HORIZON SCIENCE ACADEMY - DAYTON (EIN 201849958) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

ALYSE PENNINGTON

Phone

9372771177

Tax Period

2022-07-01 to 2023-06-30

HORIZON SCIENCE ACADEMY - DAYTON, founded in 2004, is a community nonprofit in the Education sector that reported $3.2M in total revenue in fiscal year 2022. Revenue grew 9% year-over-year, indicating healthy expansion.

Mission

THE MISSION OF HORIZON SCIENCE ACADEMY-DAYTON IS TO FOSTER AN ENVIRONMENT OF INQUIRY AND LOVE OF LEARNING SO STUDENTS ARE PREPARED TO THRIVE IN STEM-FOCUSED HIGH SCHOOL, COLLEGE, AND THE WORLD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $3,180,732

Program Service Revenue $11,172

Investment Income $2,033

Other Revenue $0

TOTAL REVENUE $3,193,937

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,600,244

Fundraising Expenses $0

Program Expenses $2,822,602

Other Expenses $1,513,795

TOTAL EXPENSES $3,114,039

Year-over-Year Comparison

	2022	2021	Change
Revenue	$3,193,937	$2,941,905	+0.1%
Expenses	$3,114,039	$2,625,624	+0.2%
Net Income	$79,898	$316,281	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$81,000

Total Directors

$81,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ALYSE PENNINGTON	SCHOOL PRINC	40.00	Officer Director	$81,000	$0	$81,000
DAVID DITMARS	BOARD MEMBER	1.00	Director	$0	$0	$0
ZEKERIYA KARATAS	BOARD MEMBER	1.00	Director	$0	$0	$0
DR SAVAS KAYA	PRESIDENT	1.00	Officer Director	$0	$0	$0
AYSEGUL KING	BOARD MEMBER	1.00	Director	$0	$0	$0
YUNUS SAHINKAYA	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$3,193,937	$3,114,039	$6,643,812	$79,898
2022	$2,941,905	$2,625,624	$5,830,716	$316,281
2021	$2,168,742	$1,768,297	$1,124,097	$400,445
2020	$1,693,832	$1,783,616	$1,055,225	$-89,784
2019	$1,842,378	$1,754,255	$1,011,661	$88,123
2018	$2,064,739	$1,217,383	$1,129,587	$847,356

HORIZON SCIENCE ACADEMY - DAYTON