MIRACLE FIELDS OF DFW INC (EIN 202093993) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

GRACE WHETSTONE

Phone

8177336076

Tax Period

2022-01-01 to 2022-12-31

MIRACLE FIELDS OF DFW INC, founded in 2005, is a small nonprofit in the Recreation & Sports sector that reported $340K in total revenue in fiscal year 2022. Revenue surged 63% from the prior year, signaling strong growth momentum. The organization ran a surplus of $151K, a strong 44% operating margin.

Mission

The Mission of the Miracle Fields of DFW is to provide children and young adults the opportunity to play baseball regardless of their abilities and to promote community support and sponsorship of our organization.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $330,278

Program Service Revenue $0

Investment Income $577

Other Revenue $8,867

TOTAL REVENUE $339,722

Expense Breakdown

Grants Paid $0

Salaries & Benefits $73,497

Fundraising Expenses $8,469

Program Expenses $161,052

Other Expenses $115,629

TOTAL EXPENSES $189,126

Year-over-Year Comparison

	2022	2021	Change
Revenue	$339,722	$208,199	+0.6%
Expenses	$189,126	$109,538	+0.7%
Net Income	$150,596	$98,661	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

1000

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$68,275

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GRACE WHETSTONE	Executive Dir.	40.00	Officer	$68,275	$0	$68,275
JACOB FAIN	Chairman	5.00	Officer Director	$0	$0	$0
TRIPP RODEN	Director	5.00	Director	$0	$0	$0
BONNIE RODEN	Secretary	5.00	Officer Director	$0	$0	$0
CHAD ALVAREZ	Director	5.00	Director	$0	$0	$0
TERRY GAINES	Director	5.00	Director	$0	$0	$0
PAUL JONES	Director	5.00	Director	$0	$0	$0
MARK CAFFEY	Director	5.00	Director	$0	$0	$0
EMILY HILL	Treasurer	5.00	Officer Director	$0	$0	$0
TERESA GAINES	Director	5.00	Director	$0	$0	$0
MARK CANNON	Director	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$339,722	$189,126	$409,766	$150,596
2021	$208,199	$109,538	$259,101	$98,661
2020	$339,469	$484,102	$164,163	$-144,633
2019	$270,726	$121,949	$304,940	$148,777
2018	$230,488	$328,442	$160,166	$-97,954

MIRACLE FIELDS OF DFW INC