FRVBC FOUNDATION (EIN 202138865) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

JAMES MIRET

Phone

3037709435

Tax Period

2024-07-01 to 2025-06-30

FRVBC FOUNDATION, founded in 2004, is a small nonprofit in the Recreation & Sports sector that reported $224K in total revenue in fiscal year 2024. Revenue fell 68% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $52K, a strong 23% operating margin.

Mission

TO PROVIDE FINANCIAL ASSISTANCE FOR FAMILIES IN NEED OF ASSISTANCE FOR SKILLS CAMPS AS WELL AS PARTICIPATION IN THE FRONT RANGE VOLLEYBALL CLUB. THIS INCLUDES OFFERING CAMPS AT NO COST FOR PLAYERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $7,863

Investment Income $216,503

Other Revenue $0

TOTAL REVENUE $224,366

Expense Breakdown

Grants Paid $0

Salaries & Benefits $161,399

Fundraising Expenses $0

Program Expenses $109,661

Other Expenses $10,684

TOTAL EXPENSES $172,083

Year-over-Year Comparison

	2024	2023	Change
Revenue	$224,366	$707,907	-0.7%
Expenses	$172,083	$332,983	-0.5%
Net Income	$52,283	$374,924	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$87,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMES MIRET	BOARD MEMBER	20.00	Director	$87,500	$0	$87,500
CASSY SALYER	BOARD MEMBER	1.00	Director	$0	$0	$0
WINSTON FU	CHAIRMAN	1.00	Officer Director	$0	$0	$0
JACK MCCURDY	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$224,366	$172,083	$386,201	$52,283
2024	$707,907	$332,983	$335,277	$374,924
2023	$356,690	$514,448	$20,625	$-157,758
2022	$214,571	$1,179,156	$176,491	$-964,585
2021	$625,440	$1,113,035	$1,256,818	$-487,595
2020	$655,741	$996,915	$1,757,394	$-341,174

FRVBC FOUNDATION