PLANT A SEED FOUNDATION (EIN 202201393) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

RICK GRAY

Phone

2095268983

Tax Period

2023-07-01 to 2024-06-30

PLANT A SEED FOUNDATION, founded in 2005, is a micro nonprofit in the Religion sector that reported $81K in total revenue in fiscal year 2023. Revenue fell 48% from the prior year — a significant decline worth monitoring. Expenses of $106K exceeded revenue, resulting in a 31% operating deficit.

Mission

SUPPORT OF SCHOOL/ORPHANAGE IN UGANDA. PROVIDED RELIEF TO SCHOOLS & STUDENTS IN HAITI.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $80,972

Program Service Revenue $0

Investment Income $15

Other Revenue $0

TOTAL REVENUE $80,987

Expense Breakdown

Grants Paid $45,772

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $87,928

Other Expenses $60,552

TOTAL EXPENSES $106,324

Year-over-Year Comparison

	2023	2022	Change
Revenue	$80,987	$156,128	-0.5%
Expenses	$106,324	$156,344	-0.3%
Net Income	$-25,337	$-216	+116.3%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICK GRAY	President	0.00	Officer	$0	$0	$0
JASON FLORY	Director	0.00	Officer	$0	$0	$0
ERIC LAYMAN	Treasurer	0.00	Officer	$0	$0	$0
GORDON RUMBLE	Director	20.00	Officer	$0	$0	$0
NANCY GRANT	Secretary	0.00	Officer	$0	$0	$0
APRIL DUARTE	Director	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$80,987	$106,324	$136,256	$-25,337
2023	$156,128	$156,344	$161,592	$-216
2022	$50,879	$108,165	$161,809	$-57,286
2021	$129,149	$121,943	$219,096	$7,206
2020	$147,204	$119,173	$211,889	$28,031
2019	$214,080	$187,991	$183,858	$26,089

PLANT A SEED FOUNDATION