BEIRNE WEBSTER HOME ASSOCIATION INC (EIN 202260616) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

RICHARD DYKEMAN

Tax Period

2023-01-01 to 2023-12-31

BEIRNE WEBSTER HOME ASSOCIATION INC, founded in 2005, is a small nonprofit in the Public & Societal Benefit sector that reported $260K in total revenue in fiscal year 2023. Revenue surged 20% from the prior year, signaling strong growth momentum.

Mission

THE OPERATION OF THE ASSOCIATION ALLOWS FOR THE NUMEROUS CIVIC AND COMMUNITY PROJECTS AS A WHOLE AND SUPPORT FOR THE POST.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $0

Other Revenue $259,609

TOTAL REVENUE $259,609

Expense Breakdown

Grants Paid $0

Salaries & Benefits $113,876

Fundraising Expenses $0

Program Expenses $266,358

Other Expenses $152,482

TOTAL EXPENSES $266,358

Year-over-Year Comparison

	2023	2022	Change
Revenue	$259,609	$215,512	+0.2%
Expenses	$266,358	$193,682	+0.4%
Net Income	$-6,749	$21,830	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
JOSEPH NOLTE	TRUSTEE	Director	$0	$0	$0
ROY SCHRIMP	JUDGE ADVOCATE	Director	$0	$0	$0
WALTER ROBINSON	CHAPLIN	Officer Director	$0	$0	$0
ROY BLOKZYL	COMANDER	Officer Director	$0	$0	$0
RICHARD DYKEMAN	QUARTER MASTER	Officer Director	$0	$0	$0
JIM HEMENWAY	JR VICE COMMANDER	Officer Director	$0	$0	$0
OLIVER CRISP	SURGEON	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$259,609	$266,358	$27,251	$-6,749
2022	$215,512	$193,682	$34,000	$21,830
2021	$243,219	$244,560	$12,638	$-1,341
2020	$171,670	$171,457	$12,239	$213
2019	$183,476	$180,890	$12,026	$2,586
2018	$181,524	$185,504	$9,440	$-3,980

BEIRNE WEBSTER HOME ASSOCIATION INC