ENTHEOS ACADEMY

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

ESTHER BLACKWELL

Phone

8014175444

Tax Period

2024-07-01 to 2025-06-30

ENTHEOS ACADEMY, founded in 2005, is a mid-sized nonprofit in the Education sector that reported $13.8M in total revenue in fiscal year 2024. The organization ran a surplus of $2.2M, a strong 16% operating margin.

Mission

INSPIRE THE RISING GENERATION TO REACH THE HEIGHTS OF THEIR POTENTIAL, IGNITE THEIR CURIOSITY TO VENTURE INTO CHALLENGING NEW LEARNING EXPERIENCES, AND EMPOWER THEM TO BE LEADERS THROUGH SERVICE, WHO ARE COMMITTED TO A FAMILY AND COMMUNITY. THEN, THEY CAN ACHIEVE THEIR GOALS AND DREAMS!

Program Service Accomplishments

Program 1

Expenses: $9,958,822 Revenue: $144,720

THE SCHOOL OPERATES A PUBLIC CHARTER SCHOOL WITH LOCATIONS IN KEARNSAND MAGNA, UTAH. THE SCHOOL SERVES STUDENTS FROM KINDERGARTEN THROUGH GRADE EIGHT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $13,261,009

Program Service Revenue $144,720

Investment Income $392,496

Other Revenue $0

TOTAL REVENUE $13,798,225

Expense Breakdown

Grants Paid $0

Salaries & Benefits $7,871,857

Fundraising Expenses $0

Program Expenses $9,958,822

Other Expenses $3,700,104

TOTAL EXPENSES $11,571,961

Year-over-Year Comparison

	2024	2023	Change
Revenue	$13,798,225	$13,551,020	+0.0%
Expenses	$11,571,961	$11,029,409	+0.0%
Net Income	$2,226,264	$2,521,611	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

203

Volunteers

450

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$169,458

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROD EICHELBERGER	BOARD CHAIR	1.00	Officer Director	$0	$0	$0
XAZMIN PROWS	BOARD VICE CHAIR	1.00	Officer Director	$0	$0	$0
DEB IVIE	TREASURER	1.00	Officer Director	$0	$0	$0
ALISHA CARTIER	SECRETARY	1.00	Officer Director	$0	$0	$0
KAREN BOGENSCHUTZ	MEMBER	1.00	Director	$0	$0	$0
BRITTANY GARNER	MEMBER	1.00	Director	$0	$0	$0
JAREN GIBSON	MEMBER	1.00	Director	$0	$0	$0
ESTHER BLACKWELL	EXECUTIVE DIRECTOR	40.00	Officer	$160,108	$9,350	$169,458
SUSAN TALMADGE	DIRECTOR OF HR & COMPLIANCE	40.00	Highest	$113,918	$6,977	$120,895
JASON BENNION	SCHOOL DIRECTOR - MAGNA CAMP	40.00	Highest	$110,700	$6,906	$117,606
DENISE MATHEWS	SCHOOL DIRECTOR - KEARNS CAMP	40.00	Highest	$109,639	$6,556	$116,195

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$13,798,225	$11,571,961	$23,268,657	$2,226,264
2024	$13,551,020	$11,029,409	$21,444,352	$2,521,611
2023	$12,037,950	$10,301,598	$19,180,040	$1,736,352
2022	$11,239,042	$9,849,047	$17,620,897	$1,389,995
2021	$10,101,366	$9,494,592	$16,425,654	$606,774