NIROGA INSTITUTE

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

ROSALIND LWIN

Phone

5104513004

Tax Period

2023-01-01 to 2023-12-31

NIROGA INSTITUTE, founded in 2005, is a community nonprofit in the Recreation & Sports sector that reported $1.1M in total revenue in fiscal year 2023. Revenue fell 24% from the prior year — a significant decline worth monitoring. Expenses of $1.2M exceeded revenue, resulting in a 11% operating deficit.

Mission

NIROGA INSTITUTE FOSTERS STRESS RESILIENCE AND SOCIAL AND EMOTIONAL LEARNING THROUGH TRANSFORMATIVE LIFE/LEADERSHIP SKILLS, A DYNAMIC MINDFULNESS PROGRAM CONSISTING OF MINDFUL MOVEMENT, YOGA, BREATHING TECHNIQUES AND MEDITATION.

Program Service Accomplishments

Program 1

Expenses: $862,951 Revenue: $839,451

DYNAMIC MINDFULNESS PROGRAMS - PROVIDED ONLINE AND IN-PERSON DYNAMIC MINDFULNESS (DMIND) AND MINDFUL YOGA SESSIONS IN SCHOOLS AND IN JUVENILE HALLS, SERVING OVER 20,000 CHILDREN AND YOUTH AND THE...

DYNAMIC MINDFULNESS PROGRAMS - PROVIDED ONLINE AND IN-PERSON DYNAMIC MINDFULNESS (DMIND) AND MINDFUL YOGA SESSIONS IN SCHOOLS AND IN JUVENILE HALLS, SERVING OVER 20,000 CHILDREN AND YOUTH AND THE ADULTS AROUND THEM IN 2023.DYNAMIC MINDFULNESS TRAINING AND COACHING - PROVIDED ONLINE AND IN-PERSON TRAININGS AND COACHING SESSIONS IN DYNAMIC MINDFULNESS FOR EDUCATORS, MENTAL HEALTH PROFESSIONALS, LAW ENFORCEMENT OFFICIALS, AND OTHER SERVICE PROVIDERS FOR PERSONAL STRESS RESILIENCE, SELF-CARE AND HEALING FROM SECONDARY TRAUMA, AS WELL AS FOR THEIR PROFESSIONAL USE WITH THEIR STUDENTS AND CLIENTS. FURTHER INFORMATION DISSEMINATED VIA ONLINE VIDEOS.DYNAMIC MINDFULNESS PRODUCTS - DEVELOPED A NEW MENTAL HEALTH MOBILE APP, INPOWER. SOLD OVER 1,400 ITEMS TO SUPPORT PROGRAMS AND THE PUBLIC WITH DYNAMIC MINDFULNESS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $217,090

Program Service Revenue $832,479

Investment Income $19,153

Other Revenue $6,972

TOTAL REVENUE $1,075,694

Expense Breakdown

Grants Paid $0

Salaries & Benefits $913,744

Fundraising Expenses $76,698

Program Expenses $862,951

Other Expenses $278,233

TOTAL EXPENSES $1,191,977

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,075,694	$1,419,581	-0.2%
Expenses	$1,191,977	$1,265,243	-0.1%
Net Income	$-116,283	$154,338	-1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$302,381

Total Directors

$346,807

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BIDYUT BOSE	EXECUTIVE DIRECTOR	4.00	Officer Director	$184,434	$751	$185,185
FRED SCHNIDER	BOARD CHAIR	2.00	Officer Director	$0	$0	$0
CHARLES ERVIN	BOARD MEMBER	1.00	Director	$0	$0	$0
ROSALIND LWIN	ASSOCIATE EXECUTIVE DIRECTOR	2.00	Officer Director	$109,784	$7,412	$117,196
CONRAD TIU	BOARD MEMBER	1.00	Director	$0	$0	$0
JOE FARASAT	BOARD MEMBER	1.00	Director	$0	$0	$0
SARAH BENIS SCHEIER-DOLBERG	BOARD MEMBER	2.00	Director	$0	$0	$0
JUDY DUNLAP	BOARD MEMBER	2.00	Director	$44,426	$0	$44,426

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,075,694	$1,191,977	$1,478,021	$-116,283
2022	$1,419,581	$1,265,243	$1,601,969	$154,338
2021	$1,552,180	$1,042,602	$1,448,483	$509,578
2020	$1,380,144	$1,186,033	$1,183,687	$194,111
2019	$1,555,744	$1,471,028	$830,977	$84,716