SILVER BAY FIREFIGHTERS RELIEF ASSOCIATION (EIN 202798847) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1957

Legal Domicile

Principal Officer

DARRYL HANSEN

Phone

2182202090

Tax Period

2023-01-01 to 2023-12-31

SILVER BAY FIREFIGHTERS RELIEF ASSOCIATION, founded in 1957, is a micro nonprofit in the Public Safety sector that reported $45K in total revenue in fiscal year 2023. Revenue surged 43% from the prior year, signaling strong growth momentum. The organization ran a surplus of $34K, a strong 74% operating margin.

Mission

TO PROVIDE RETIREMENT BENEFITS TO MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $43,364

Program Service Revenue $0

Investment Income $36

Other Revenue $2,074

TOTAL REVENUE $45,474

Expense Breakdown

Grants Paid $500

Salaries & Benefits $1,500

Fundraising Expenses $0

Program Expenses $3,824

Other Expenses $9,772

TOTAL EXPENSES $11,772

Year-over-Year Comparison

	2023	2022	Change
Revenue	$45,474	$31,859	+0.4%
Expenses	$11,772	$99,111	-0.9%
Net Income	$33,702	$-67,252	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,000

Total Directors

$1,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BROCK ERNEST	TREASURER	1.00	Officer Director	$750	$0	$750
TROY LEBLANC	SECRETARY	1.00	Officer Director	$250	$0	$250
DARRYL HANSEN	PRESIDENT	0.50	Officer Director	$0	$0	$0
TODD PERFETTO	VICE PRESIDENT	0.50	Officer Director	$0	$0	$0
SPENCER TIBONI	TRUSTEE	0.50	Director	$0	$0	$0
SHILOH BOMAN	TRUSTEE	0.50	Director	$0	$0	$0
MIKE ROWLEE	FIRE CHIEF, EX-OFFICIO TRUSTEE	0.50	Director	$0	$0	$0
MAYOR WADE LEBLANC	EX-OFFICIO TRUSTEE	0.50	Director	$0	$0	$0
LANA FRALICH	CITY ADMINISTRATOR, EX-OFFICIO TRUSTEE	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$45,474	$11,772	$887,013	$33,702
2022	$31,859	$99,111	$698,332	$-67,252
2021	$39,319	$171,495	$935,143	$-132,176
2020	$24,150	$94,051	$911,734	$-69,901
2019	$29,576	$76,721	$819,558	$-47,145
2018	$26,057	$41,680	$693,110	$-15,623

SILVER BAY FIREFIGHTERS RELIEF ASSOCIATION