STAFFORD JUNCTION INC

EIN: 203036072 501(c)(3) Youth Development

FREDERICKSBURG, VA

Total Revenue
$308,357
Total Expenses
$398,271
Total Assets
$707,050
Net Assets
$698,595
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2005
Legal Domicile
VA
Principal Officer
MYRIAM BROWN
Phone
5403680081
Tax Period
2023-10-01 to 2024-09-30

STAFFORD JUNCTION INC, founded in 2005, is a small nonprofit in the Youth Development sector that reported $308K in total revenue in fiscal year 2023. Expenses of $398K exceeded revenue, resulting in a 29% operating deficit.

Mission

STAFFORD JUNCTION IS DEDICATED TO IMPROVING LIVES THROUGH FAITH AND ACTION. AS A NONPROFIT 501(C)(3) CHARITY, WE ARE COMMITTED TO HELPING CHILDREN AND FAMILIES IN STAFFORD COUNTY STRUGGLING WITH POVERTY. OUR MISSION IS TO PROVIDE MEANINGFUL SUPPORT TO THOSE IN NEED, FOCUSING ON EDUCATION, EMPOWERMENT, AND HEALTHY LIVING. WE WORK CLOSELY WITH RESIDENTS, CHURCHES, SERVICE AGENCIES, AND BUSINESSES TO BUILD CONNECTIONS, FOSTER UNDERSTANDING, AND POSITIVELY IMPACT OUR COMMUNITY.

Program Service Accomplishments

Program 1
Expenses: $93,504

BRAIN BUILDERS - THIS AFTER-SCHOOL PROGRAM PROVIDES PERSONALIZED SUPPORT TO STUDENTS WHO MAY BE STRUGGLING WITH SCHOOL. IT INCLUDES ONE-ON-ONE TUTORING, MENTORSHIP, GUIDED READING SESSIONS, MATH...

Read more

BRAIN BUILDERS - THIS AFTER-SCHOOL PROGRAM PROVIDES PERSONALIZED SUPPORT TO STUDENTS WHO MAY BE STRUGGLING WITH SCHOOL. IT INCLUDES ONE-ON-ONE TUTORING, MENTORSHIP, GUIDED READING SESSIONS, MATH REVIEW, HOMEWORK HELP, AND SOCIAL-EMOTIONAL SKILLS DEVELOPMENT. ADDITIONALLY, STUDENTS RECEIVE A NUTRITIOUS MEAL OR SNACK. STUDENTS RECEIVE GUIDED READING AND MATH REVIEW, HOMEWORK ASSISTANCE, A HEALTHY MEAL, AND TMO (TIDE-ME-OVER) BAGS TO TAKE HOME. TMO BAGS ARE PRE-PACKAGED, NUTRITIOUS MEALS THAT WILL FEED A FAMILY OF FOUR. WE ALSO PROVIDE ADDITIONAL STEAM CLASSES FOR OUR MIDDLE AND HIGH SCHOOL STUDENTS. THERE IS NO COST TO THE FAMILY FOR THIS PROGRAM.

Program 2
Expenses: $70,085

HEALTHY LIVING PAYS - A COMPREHENSIVE PROGRAM THAT INCLUDES WORKSHOPS, CLINICS, AND CLASSES DESIGNED TO EDUCATE INDIVIDUALS OF ALL AGES ON LEADING A HEALTHY LIFESTYLE. WE EMPHASIZE NUTRITION...

Read more

HEALTHY LIVING PAYS - A COMPREHENSIVE PROGRAM THAT INCLUDES WORKSHOPS, CLINICS, AND CLASSES DESIGNED TO EDUCATE INDIVIDUALS OF ALL AGES ON LEADING A HEALTHY LIFESTYLE. WE EMPHASIZE NUTRITION, PHYSICAL ACTIVITY, AND MENTAL WELL-BEING, PROVIDING TOOLS AND RESOURCES TO HELP INDIVIDUALS ADOPT HEALTHY HABITS. THE PROGRAM ALSO OFFERS FAMILY MEMBERSHIPS TO THE YMCA, HEALTH SCREENINGS, FIELD TRIPS, ART CLASSES, THE YOUTH FARM PROGRAM, ACTIVITIES, AND HOLIDAY GIVING PROGRAMS. SOME OF OUR PARTNERS INCLUDE THE MASSAD FAMILY YMCA, ART CART KIDS, DOWNTOWN GREENS, GREATER FALLS RUN LIONS CLUB, THE TABLE AT ST. GEORGE'S, AND STAFFORD COUNTY FIRE & RESCUE. THERE IS NO COST TO THE FAMILIES, AND TIDE ME OVER BAGS ARE PROVIDED.

Program 3
Expenses: $66,958

SUMMER ACTIVITIES - THE CAMPS OFFERED INCLUDE THE STAFFORD COUNTY SHERIFF'S OFFICE SPORTS CAMP, A STEAM CAMP FOR MIDDLE AND HIGH SCHOOL STUDENTS, AND A FIVE-WEEK CAMP FOR STUDENTS IN GRADES K-5. CAMP...

Read more

SUMMER ACTIVITIES - THE CAMPS OFFERED INCLUDE THE STAFFORD COUNTY SHERIFF'S OFFICE SPORTS CAMP, A STEAM CAMP FOR MIDDLE AND HIGH SCHOOL STUDENTS, AND A FIVE-WEEK CAMP FOR STUDENTS IN GRADES K-5. CAMP JUNCTION AIMS TO MAKE LEARNING ENJOYABLE AND REINFORCE MATH AND READING SKILLS TO PREVENT SUMMER LEARNING LOSS. PARTICIPANTS ALSO RECEIVE A HEALTHY LUNCH AND SNACKS. WE PROVIDE A NUTRITIOUS LUNCH, ALONG WITH MATH AND READING CLASSES, STEAM ACTIVITIES, SPORTS, SELF-DIRECTED PLAY, COOKING LESSONS, ARTS & CRAFTS, FIELD TRIPS, AND TIDE ME OVER BAGS TO TAKE HOME. THERE IS NO COST TO FAMILIES FOR THIS PROGRAM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $294,222
Program Service Revenue $0
Investment Income $14,099
Other Revenue $36
TOTAL REVENUE $308,357

Expense Breakdown

Grants Paid $0
Salaries & Benefits $236,577
Fundraising Expenses $2,964
Program Expenses $286,252
Other Expenses $161,694
TOTAL EXPENSES $398,271

Year-over-Year Comparison

2023 2022 Change
Revenue $308,357 $314,658 0.0%
Expenses $398,271 $430,145 -0.1%
Net Income $-89,914 $-115,487 -0.2%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
11
Independent Members
11
Employees
8
Volunteers
41

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$68,600
Total Directors
11
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
LANCE DEFFENBAUGH CHAIR 1.00
Officer Director
$0 $0 $0
MARILYN CARTER SECRETARY 1.00
Officer Director
$0 $0 $0
PASTOR JOHNNY ALMOND CHAPLAIN 1.00
Officer Director
$0 $0 $0
ANDREA HORNUNG DIRECTOR 1.00
Director
$0 $0 $0
TISHA JOHNSON-CRUMP DIRECTOR 1.00
Director
$0 $0 $0
KIM CUMMINGS DIRECTOR 1.00
Director
$0 $0 $0
ANGELA FOROUGHI DIRECTOR 1.00
Director
$0 $0 $0
ROB WISE DIRECTOR 1.00
Director
$0 $0 $0
LEIGH ANNE VAN DOREN DIRECTOR 1.00
Director
$0 $0 $0
JANE SMITH DIRECTOR 1.00
Director
$0 $0 $0
DIANE REYNOLDS DIRECTOR 1.00
Director
$0 $0 $0
MYRIAM BROWN EXECUTIVE DI 40.00
Officer
$68,600 $0 $68,600
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $308,357 $398,271 $707,050 $-89,914
2023 $314,658 $430,145 $798,980 $-115,487
2022 $539,575 $448,109 $913,093 $91,466
2021 $487,714 $380,848 $900,534 $106,866
2020 $606,079 $421,523 $771,920 $184,556
2019 $390,387 $358,573 $535,677 $31,814
2018 $444,321 $400,511 $489,477 $43,810
Explore More Nonprofits
Top 100 Nonprofits in Virginia Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare STAFFORD JUNCTION INC with other nonprofits in Virginia and across the country.