THE BRYN DU COMMISSION

EIN: 203103807 501(c)(3) Recreation & Sports

GRANVILLE, OH

Total Revenue
$492,983
Total Expenses
$466,368
Total Assets
$578,819
Net Assets
$463,340
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2005
Legal Domicile
OH
Principal Officer
R REED FRALEY
Phone
7405877053
Tax Period
2023-01-01 to 2023-12-31

THE BRYN DU COMMISSION, founded in 2005, is a small nonprofit in the Recreation & Sports sector that reported $493K in total revenue in fiscal year 2023. Revenue fell 35% from the prior year — a significant decline worth monitoring. Expenses of $466K left a modest 5% surplus.

Mission

MANAGE THE DAILY OPERATIONS OF BRYN DU PROPERTY, OWNED BY THE VILLAGE OF GRANVILLE AND GRANVILLE TOWNSHIP; THE IMPLEMENTATION OF A DEVELOPMENT PLAN AND ANY FUTURE PLANNING FOR THE BRYN DU PROPERTY; THE PROVISION AND THE IMPLEMENTATION OF A DEVELOPMENT AND ANY FUTURE PLANNING FOR THE BRYN DU PROPERTY; THE PROVISION AND COORDINATION OF PUBLIC, CHARITABLE, EDUCATIONAL, AND OTHER USES OF THE PROPERTY FOR THE BENEFIT OF THE PEOPLE OF GRANVILLE.

Program Service Accomplishments

Program 1
Expenses: $66,819

CULTURAL AND EDUCATIONAL PROGRAMMING AND SUPPORT: ART EXHIBITIONS. HISTORICAL PRESENTATIONS RELATING TO THE VILLAGE AND THE GROUNDS. SITE OF EXTRACURRICULAR ACTIVITIES FOR LOCAL SCHOOLS. SITE FOR...

Read more

CULTURAL AND EDUCATIONAL PROGRAMMING AND SUPPORT: ART EXHIBITIONS. HISTORICAL PRESENTATIONS RELATING TO THE VILLAGE AND THE GROUNDS. SITE OF EXTRACURRICULAR ACTIVITIES FOR LOCAL SCHOOLS. SITE FOR VARSITY AND CLUB SPORTS. USED FOR UNIVERSITY STUDENT PROJECTS AND DEPARTMENT MEETINGS. EVENTS FOR LOCAL NON-PROFITS INCL. BOY SCOUTS, GIRL SCOUTS, AND ROTARY. "LIFE LOCAL" LECTURE SERIES EXPANDED. INTERNSHIP SITE FOR UNIVERSITY PROGRAM. MULTIPLE ARTISTS-IN-RESIDENCE WHO WERE PROVIDED HOUSING FOR 1 MONTH AT BRYN DU AND WHO PRESENTED MULTIPLE CREATIVE TEACHING SESSIONS AND PRESENTATIONS TO THE COMMUNITY.

Program 2
Expenses: $41,190

COMMUNITY, RECREATIONAL AND SOCIAL PROGRAMMING & SUPPORT: COMMUNITY BIKE, RUNNING AND POLO EVENTS. COMMUNITY RECREATION ORGANIZATION SPONSORED YOUTH SPORTS. GROUNDS OPEN FOR HIKING, PICNICS, FAMILY...

Read more

COMMUNITY, RECREATIONAL AND SOCIAL PROGRAMMING & SUPPORT: COMMUNITY BIKE, RUNNING AND POLO EVENTS. COMMUNITY RECREATION ORGANIZATION SPONSORED YOUTH SPORTS. GROUNDS OPEN FOR HIKING, PICNICS, FAMILY GAMES AND BIKING. MULTIPLE WEDDINGS, PARTIES AND RECEPTIONS. MEETINGS AND EVENTS OF VARIOUS PUBLIC BODIES AND EVENTS. ACTIVITY SITE FOR SEVERAL LOCAL SCHOOLS AND LOCAL HOSPITAL. OFFICIAL BOARD OF ELECTIONS POLLING LOCATION FOR GRANVILLE TOWNSHIP. HOSTED 11 COMMUNITY MUSICAL CONCERTS.

Program 3
Expenses: $259,030

HISTORICAL FACILITIES AND GROUNDS PRESERVATION: SIGNIFICANT HISTORICAL RESTORATION AND REPAIRS OF THE FACILITIES INCLUDING PLANNING, ARCHITECTURAL, ENGINEERING DRAWINGS AND RENOVATION OF CARRIAGE...

Read more

HISTORICAL FACILITIES AND GROUNDS PRESERVATION: SIGNIFICANT HISTORICAL RESTORATION AND REPAIRS OF THE FACILITIES INCLUDING PLANNING, ARCHITECTURAL, ENGINEERING DRAWINGS AND RENOVATION OF CARRIAGE HOUSE, WINDOW REPLACEMENT, EXTERIOR PAINTING, LEAD PAINT CONTAINMENT, AND MANSION ACCESS. ADDED EXTERNAL SIGNAGE AND LIGHTING. PLANTED GRASS, TREES AND SHRUBS. CONTINUOUS ON-GOING REPAIRS OF HISTORICAL BARN AND ADDITION OF PARK BENCHES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $223,957
Program Service Revenue $0
Investment Income $3,449
Other Revenue $265,577
TOTAL REVENUE $492,983

Expense Breakdown

Grants Paid $0
Salaries & Benefits $177,302
Fundraising Expenses $20,011
Program Expenses $367,039
Other Expenses $289,066
TOTAL EXPENSES $466,368

Year-over-Year Comparison

2023 2022 Change
Revenue $492,983 $756,094 -0.3%
Expenses $466,368 $380,325 +0.2%
Net Income $26,615 $375,769 -0.9%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
7
Independent Members
7
Employees
4
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
0
$0
Total Directors
7
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
CANDIDA MOORE CHAIRPERSON 9.00
Director
$0 $0 $0
R REED FRALEY TREASURER 5.00
Director
$0 $0 $0
JOE HICKMAN DIRECTOR 4.00
Director
$0 $0 $0
STEVE STILLWELL DIRECTOR 4.00
Director
$0 $0 $0
KEITH MYERS DIRECTOR 3.00
Director
$0 $0 $0
JURGEN PAPE DIRECTOR 2.00
Director
$0 $0 $0
SUZANNE BAKER DIRECTOR 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $492,983 $466,368 $578,819 $26,615
2022 $756,094 $380,325 $567,725 $375,769
2021 $377,960 $430,327 $60,956 $-52,367
2020 $341,241 $300,044 $113,323 $41,197
Explore More Nonprofits
Top 100 Nonprofits in Ohio Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare THE BRYN DU COMMISSION with other nonprofits in Ohio and across the country.