FRONT ROW FOUNDATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

ANDREW SMALLWOOD

Phone

8566276384

Tax Period

2022-01-01 to 2022-12-31

FRONT ROW FOUNDATION, founded in 2005, is a small nonprofit in the Human Services sector that reported $176K in total revenue in fiscal year 2022. Revenue surged 69% from the prior year, signaling strong growth momentum. Expenses of $161K left a modest 9% surplus.

Mission

OUR MISSION IS TO HELP INDIVIDUALS AND FAMILIES WHO ARE BRAVING CRITICAL HEALTH CHALLENGES "LIVE LIFE IN THE FRONT ROW" WE DO THIS BY PROVIDING OUR RECIPIENTS A FRONT ROW EXPERIENCE AT THEIR FAVORITE CONCERT, SPORTING EVENT, THEATRICAL PERFORMANCE OR OTHER FORM OF LIVE ENTERTAINMENT.

Program Service Accomplishments

Program 1

Expenses: $116,658 Revenue: $176,200

HELP PEOPLE WHO HAVE LIFE THREATENING SITUATIONS BY PROVIDING THEM FRONT ROW SEATS TO VARIOUS EVENTS THEY WOULD LIKE TO ATTEND.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $176,200

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $176,200

Expense Breakdown

Grants Paid $0

Salaries & Benefits $107,394

Fundraising Expenses $31,921

Program Expenses $116,658

Other Expenses $53,210

TOTAL EXPENSES $160,604

Year-over-Year Comparison

	2022	2021	Change
Revenue	$176,200	$104,138	+0.7%
Expenses	$160,604	$134,335	+0.2%
Net Income	$15,596	$-30,197	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ERIC BEEBE	TREASURER	N/A	Director	$0	$0	$0
DREW ECKMAN	SECRETARY	N/A	Director	$0	$0	$0
ANDREW SMALLWOOD	BOARD CHAIR	N/A	Director	$0	$0	$0
JON VROMAN	PRESIDENT	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$176,200	$160,604	$104,991	$15,596
2021	$104,138	$134,335	$92,086	$-30,197
2020	$260,065	$216,761	$119,072	$43,304
2019	$320,586	$370,354	$95,763	$-49,768
2018	$456,539	$524,802	$133,268	$-68,263