ABLE ACADEMY INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Phone

2396878027

Tax Period

2023-01-01 to 2023-12-31

ABLE ACADEMY INC, founded in 2005, is a community nonprofit in the Health Care sector that reported $1.4M in total revenue in fiscal year 2023.

Mission

TO SUPPORT DIFFERENTLY "ABLE'D" INDIVIDUALS TO REACH THEIR MAXIMUM POTENTIAL THROUGH INTENSIVE APPLIED BEHAVIOR ANALYSIS ABA THERAPY EDUCATION FAMILY TRAINING AN COMMUNITY OUTREACH.

Program Service Accomplishments

Program 1

Expenses: $1,068,644 Revenue: $207,800

DIRECT INTERVENTION AND TEHRAPUETIC SERVICES: ABLE ACADEMY PROVIDES DIRECT INTERVENTION AND THERAPUETIC SERVICES TO AN AVERGE OF 80 INDIVIDUALS WITH AUTISM AND RELATED DEVELOPMENTAL DISABILITIES...

DIRECT INTERVENTION AND TEHRAPUETIC SERVICES: ABLE ACADEMY PROVIDES DIRECT INTERVENTION AND THERAPUETIC SERVICES TO AN AVERGE OF 80 INDIVIDUALS WITH AUTISM AND RELATED DEVELOPMENTAL DISABILITIES RANGING IN AGE FROM TO 2 TO 22 YEARS OF AGE FOR 2-40 HOURS PER WEEK.

Program 2

Expenses: $58,878 Revenue: $0

CAREGIVER TRAINING: ALL CAREGIVERS OF INDIVIDUALS SERVED AT ABLE ACADEMY RECEIVE HANDS-ON STUDENT-SPECIFIC TRAINING QUARTERLY ENHANCING THEIR CHILD'S PROGRAMMING AND INCREASING CONSISTENCY OF THERAPY...

Program 3

Expenses: $112,568 Revenue: $0

OUTREACH TRAINING PROGRAM: PROVIDE TRAINING AND SUPPORT TO 11 LOCAL CHILDCARE CENTERS PROVIDNING CARE TO SOCIOECONOMICALLY CHALLENGED CHILDREN. THE OUTREACH PROGRAM TRAINS THE DAYCARE STAFF AND...

OUTREACH TRAINING PROGRAM: PROVIDE TRAINING AND SUPPORT TO 11 LOCAL CHILDCARE CENTERS PROVIDNING CARE TO SOCIOECONOMICALLY CHALLENGED CHILDREN. THE OUTREACH PROGRAM TRAINS THE DAYCARE STAFF AND ASSISTS CHILDREN THROUGH DIRET THERAPY AND TEACHER AND FAMILY CONSULTATION. OVER 800 CHILDREN ARE IMPACTED THROUGH THIS INITIATIVE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,166,731

Program Service Revenue $207,800

Investment Income $365

Other Revenue $0

TOTAL REVENUE $1,374,896

Expense Breakdown

Grants Paid $0

Salaries & Benefits $941,254

Fundraising Expenses $44,076

Program Expenses $1,240,090

Other Expenses $403,607

TOTAL EXPENSES $1,344,861

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,374,896	$1,345,167	+0.0%
Expenses	$1,344,861	$1,264,373	+0.1%
Net Income	$30,035	$80,794	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$215,417

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
COLLEEN CIRNWALL	EXECUTIVE DIRECTOR	40.00	Officer	$130,000	$0	$130,000
DANIEL WEIDENBRUCH	PRESIDENT	1.00	Officer Director	$0	$0	$0
CLIFTON PAYNE	TREASURER	1.00	Officer Director	$0	$0	$0
MICHELLE GIBSON	SECRETARY	1.00	Officer Director	$0	$0	$0
BRENDA CHILSTROM	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
JOSHUA CORNWALL	CHIEF FINANCIAL OFFICER	40.00	Officer	$85,417	$0	$85,417

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,374,896	$1,344,861	$1,704,330	$30,035
2022	$1,345,167	$1,264,373	$1,715,654	$80,794
2021	$1,357,464	$1,227,309	$1,609,957	$130,155
2020	$1,150,683	$1,195,328	$1,646,307	$-44,645
2020	$1,150,683	$1,195,328	$1,646,307	$-44,645
2019	$1,343,267	$1,238,139	$1,520,576	$105,128
2018	$1,173,637	$976,535	$1,420,195	$197,102