MIRACLE LEAGUE OF LAS VEGAS (EIN 203618077) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

ROBIN LOYED

Phone

7023064600

Tax Period

2024-01-01 to 2024-12-31

MIRACLE LEAGUE OF LAS VEGAS, founded in 2004, is a small nonprofit in the Human Services sector that reported $132K in total revenue in fiscal year 2024. Revenue fell 31% from the prior year — a significant decline worth monitoring. Expenses of $254K exceeded revenue, resulting in a 93% operating deficit.

Mission

OPERATE AND MAINTAIN A BASEBALL FIELD TO SERVICE SPECIAL NEEDS KIDS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $89,329

Program Service Revenue $33,231

Investment Income $279

Other Revenue $8,909

TOTAL REVENUE $131,748

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $191,640

Other Expenses $253,955

TOTAL EXPENSES $253,955

Year-over-Year Comparison

	2024	2023	Change
Revenue	$131,748	$189,955	-0.3%
Expenses	$253,955	$308,713	-0.2%
Net Income	$-122,207	$-118,758	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

1200

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$55,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIMOTHY J MCGARRY	CHAIRMAN	1.00	Director	$0	$0	$0
CHARLENE BLACKSTONE	SECRETARY	1.00	Officer Director	$0	$0	$0
ROXANNE LOYED	EXECUTIVE DIRECTOR	30.00	Director	$55,000	$0	$55,000
JEFF ARNOLD	TREASURER	1.00	Officer Director	$0	$0	$0
ROBIN LOYED	PRESIDENT	1.00	Officer Director	$0	$0	$0
LISA SCHUMACHER	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
JORDAN GRANGARD	DIRECTOR	1.00	Director	$0	$0	$0
WES CROCKETT	DIRECTOR	1.00	Director	$0	$0	$0
SUZANNE BOHMAN	DIRECTOR	1.00	Director	$0	$0	$0
KARINA CORDOVA	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$131,748	$253,955	$295,925	$-122,207
2023	$189,955	$308,713	$418,132	$-118,758
2022	$102,647	$223,861	$536,890	$-121,214
2021	$182,988	$226,708	$658,104	$-43,720
2020	$163,772	$221,427	$701,824	$-57,655
2019	$134,751	$288,512	$759,479	$-153,761
2018	$206,063	$223,366	$913,240	$-17,303

MIRACLE LEAGUE OF LAS VEGAS