MIDDLE CREEK ACADEMY INC (EIN 203717259) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

KRISTA BARNETT

Phone

4065873817

Tax Period

2024-06-01 to 2025-05-31

MIDDLE CREEK ACADEMY INC, founded in 2006, is a community nonprofit in the Education sector that reported $1.8M in total revenue in fiscal year 2024. Expenses of $1.7M left a modest 7% surplus.

Mission

TO NURTURE EACH CHILD'S INNATE DRIVE TO EXPLORE, DISCOVER AND ACHIEVE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,768,584

Investment Income $11

Other Revenue $27,469

TOTAL REVENUE $1,796,064

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,158,236

Fundraising Expenses $0

Program Expenses $1,402,176

Other Expenses $514,789

TOTAL EXPENSES $1,673,025

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,796,064	$1,858,773	0.0%
Expenses	$1,673,025	$1,827,765	-0.1%
Net Income	$123,039	$31,008	+3.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$93,061

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RACHEL BROWN	PRESIDENT	1.00	Officer Director	$0	$0	$0
MARY ZEMAN	DIRECTOR	1.00	Director	$0	$0	$0
MEGAN MELIEF	DIRECTOR	1.00	Director	$0	$0	$0
JEFF DRIGGERS	DIRECTOR	1.00	Director	$0	$0	$0
LENA JOHNSON	TREASURER	1.00	Officer Director	$0	$0	$0
KATIE REAMS	SECRETARY	1.00	Officer Director	$0	$0	$0
JENNIFER HANDY	DIRECTOR	1.00	Director	$0	$0	$0
EMILY CORTEZ	DIRECTOR	1.00	Director	$0	$0	$0
KRISTA BARNETT	EXECUTIVE DIRECTOR	40.00	Officer	$87,702	$5,359	$93,061

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,796,064	$1,673,025	$4,306,036	$123,039
2024	$1,858,773	$1,827,765	$4,414,678	$31,008
2023	$1,731,574	$1,582,541	$2,837,299	$149,033
2022	$1,371,348	$1,444,737	$2,679,560	$-73,389
2020	$1,087,032	$1,327,048	$2,908,906	$-240,016
2018	$3,106,210	$1,402,559	$4,227,872	$1,703,651

MIDDLE CREEK ACADEMY INC