Columbus Crusaders Youth Sports Inc (EIN 203816804) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

Glen C Gram

Phone

7407393853

Tax Period

2025-01-01 to 2025-12-31

Columbus Crusaders Youth Sports Inc is a small nonprofit in the Recreation & Sports sector that reported $234K in total revenue in fiscal year 2025. Revenue surged 52% from the prior year, signaling strong growth momentum. The organization ran a surplus of $58K, a strong 25% operating margin.

Mission

Guiding young men and women to biblical maturity through excellence in sports.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $232,292

Program Service Revenue $0

Investment Income $555

Other Revenue $1,377

TOTAL REVENUE $234,224

Expense Breakdown

Grants Paid $0

Salaries & Benefits $63,305

Fundraising Expenses $0

Program Expenses $119,574

Other Expenses $112,932

TOTAL EXPENSES $176,237

Year-over-Year Comparison

	2025	2024	Change
Revenue	$234,224	$153,774	+0.5%
Expenses	$176,237	$197,796	-0.1%
Net Income	$57,987	$-44,022	-2.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Rick Pyles	Executive Director	25.00		$28,750	$0	$28,750
Andrea Garner	Atheletic Director	20.00		$15,390	$0	$15,390
Corey Stacey	Atheletic Trainer	10.00		$7,869	$0	$7,869
Kris Garner	Varsity Football Head Coach	5.00		$2,500	$0	$2,500
Mike Cheeseman	Director	15.00	Director	$0	$0	$0
Brad Fourman	President	12.50	Officer Director	$0	$0	$0
Eric Flannagan	Vice President	1.00	Officer Director	$0	$0	$0
Mike Medas	Director	9.00	Director	$0	$0	$0
Glen C Gram	Treasurer	11.00	Officer Director	$0	$0	$0
Chad South	Director	11.50	Director	$0	$0	$0
Don Heasley	Secretary	6.00	Officer Director	$0	$0	$0
Mike Martin	Director	6.00	Director	$0	$0	$0
Jeremy Reis	Director	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$234,224	$176,237	$106,533	$57,987
2023	$201,625	$187,920	$90,646	$13,705
2022	$184,736	$158,576	$76,941	$26,160
2018	$122,539	$137,009	$12,871	$-14,470

Columbus Crusaders Youth Sports Inc