Marnitas Table Inc (EIN 204045171) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Phone

6129287744

Tax Period

2023-01-01 to 2023-12-31

Marnitas Table Inc, founded in 2006, is a community nonprofit in the Education sector that reported $1.1M in total revenue in fiscal year 2023. Expenses of $994K left a modest 10% surplus.

Mission

Marnita's Table seeks to make Intentional Social Interaction the new pattern for society where people of color, the disenfranchised, the poor, the unheard and the fragile (the "other") are automatically included and valued at the policy-marking and resource-sharing table.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $556,566

Program Service Revenue $539,966

Investment Income $0

Other Revenue $12,412

TOTAL REVENUE $1,108,944

Expense Breakdown

Grants Paid $0

Salaries & Benefits $661,819

Fundraising Expenses $7,614

Program Expenses $783,901

Other Expenses $332,044

TOTAL EXPENSES $993,863

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,108,944	$1,075,750	+0.0%
Expenses	$993,863	$1,298,676	-0.2%
Net Income	$115,081	$-222,926	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$134,013

Total Directors

$134,013

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Marnita Schroedl	CEO/Founder	40.00	Officer Director	$134,013	$0	$134,013
John Hardy	Director	2.00	Director	$0	$0	$0
Perran Wetzel	Chair	2.00	Director	$0	$0	$0
Dana Thompson	Director	2.00	Director	$0	$0	$0
Paul Bachleitner	Director	2.00	Director	$0	$0	$0
Yang Ye	Director	2.00	Director	$0	$0	$0
Dawn Baker	Secretary	2.00	Officer Director	$0	$0	$0
David Scott	Treasurer	2.00	Officer Director	$0	$0	$0
Philip Xiao	Director	2.00	Director	$0	$0	$0
Elena Berman	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,108,944	$993,863	$276,181	$115,081
2022	$1,075,750	$1,298,676	$174,190	$-222,926
2021	$1,288,118	$1,220,805	$529,454	$67,313
2020	$1,062,373	$1,129,240	$594,991	$-66,867
2019	$853,306	$922,704	$252,642	$-69,398
2018	$946,177	$881,340	$333,294	$64,837

Marnitas Table Inc