Equipping Restoring and Multiplying Inc (EIN 204237118) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

FAWN JOHNSON

Phone

4259548855

Tax Period

2023-01-01 to 2023-12-31

Equipping Restoring and Multiplying Inc, founded in 2005, is a small nonprofit in the Religion sector that reported $479K in total revenue in fiscal year 2023.

Mission

TO SUPPORT AND EQUIP THE POOR AND VULNERABLE YOUNG ADULTS IN RWANDA BY OFFERING HOPE AND OPPORTUNITY THROUGH VOCATIONAL TRAINING SCHOOLS. RWANDA RISE PROVIDES COMPETENCY IN 5 GOVERNMENT ACCREDITED VOCATIONAL TRAINING PROGRAMS LEADING TO GRADUATION AND PROFESSIONAL CERTIFICATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $419,124

Program Service Revenue $0

Investment Income $0

Other Revenue $60,014

TOTAL REVENUE $479,138

Expense Breakdown

Grants Paid $328,315

Salaries & Benefits $51,972

Fundraising Expenses $56,295

Program Expenses $430,959

Other Expenses $122,012

TOTAL EXPENSES $502,299

Year-over-Year Comparison

	2023	2022	Change
Revenue	$479,138	N/A	N/A
Expenses	$502,299	N/A	N/A
Net Income	$-23,161	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
EMMANUEL SITAKI	PRESIDENT	20.00	Officer Director	$0	$0	$0
MIKE YUKEVICH	TREASURER	2.00	Officer Director	$0	$0	$0
FAWN JOHNSON	CHAIRPERSON	3.00	Officer Director	$0	$0	$0
CORKY MORSE	SECRETARY - VOLUNTEER EXECUTIVE DIRECTOR	40.00	Officer Director	$0	$0	$0
KRYSTI EMERSON	MEMBER	1.00	Director	$0	$0	$0
MIKE ANDREWS	MEMBER	2.00	Director	$0	$0	$0
EMILY BERGSTROM	MEMBER	1.00	Director	$0	$0	$0
DAVE MORRIS	MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$479,138	$502,299	$115,881	$-23,161
2023	$479,138	$502,299	$115,881	$-23,161
2022	$424,809	$398,573	$137,688	$26,236
2021	$303,202	$286,456	$109,475	$16,746
2020	$293,500	$322,711	$92,729	$-29,211
2019	$364,034	$262,490	$123,498	$101,544
2018	$279,455	$282,716	$21,954	$-3,261

Equipping Restoring and Multiplying Inc