SMITHVILLE COMMUNITY CLINIC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

REV DR KAREN BOEHK

Phone

5122372772

Tax Period

2024-01-01 to 2024-12-31

SMITHVILLE COMMUNITY CLINIC, founded in 2013, is a small nonprofit in the Health Care sector that reported $675K in total revenue in fiscal year 2024. Revenue surged 87% from the prior year, signaling strong growth momentum. The organization ran a surplus of $112K, a strong 17% operating margin.

Mission

FREE AND CHARITABLE MEADICAL CLINIC THAT PROVIDES BASIC MEDICAL SERVICES, BEHAVIORAL HEALTH ASSESSMENTS/COUNSELING, WELL WOMEN'S CHECK UPS, AND DENTAL SERVICES. OPPORTUNITIES PROVIDED FOR COMMUNITY VOLUNTEERS AND MEDICAL PROFESSIONALS.

Program Service Accomplishments

Program 1

Expenses: $545,500

PROVIDING THE HEALTHCARE SERVICES AND EDUCATE LOCAL RESIDENTS WHO ARE WITHOUT MEANS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $540,094

Program Service Revenue $0

Investment Income $134,673

Other Revenue $137

TOTAL REVENUE $674,904

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $545,500

Other Expenses $562,455

TOTAL EXPENSES $562,455

Year-over-Year Comparison

	2024	2023	Change
Revenue	$674,904	$360,749	+0.9%
Expenses	$562,455	$406,247	+0.4%
Net Income	$112,449	$-45,498	-3.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
REV DR KAREN BOEHK	CHAIR	N/A	Officer Director	$0	$0	$0
JANICE BRUNO	BOARD MEMBER	N/A	Director	$0	$0	$0
CINDY COGDELL	BOARD MEMBER	N/A	Director	$0	$0	$0
WILLY CULBERSON	BOARD MEMBER	N/A	Director	$0	$0	$0
KRISTI FARQUAR	EXECUTIVE DI	N/A	Officer Director	$0	$0	$0
SUSAN GUEDRY	SECRETARY	N/A	Officer Director	$0	$0	$0
JESENIA GUERRA	BOARD MEMBER	N/A	Director	$0	$0	$0
DAVID HARRINGTON	BOARD MEMBER	N/A	Director	$0	$0	$0
LENORA HOLT	BOARD MEMBER	N/A	Director	$0	$0	$0
SUSAN LEMON	TREASURER	N/A	Officer Director	$0	$0	$0
JOANNA MORGAN	BOARD MEMBER	N/A	Director	$0	$0	$0
SHARLENE SCHELER	VICE CHAIR	N/A	Officer Director	$0	$0	$0
MARJESS TOVAR	BOARD MEMBER	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$674,904	$562,455	$361,851	$112,449
2023	$360,749	$406,247	$249,402	$-45,498
2022	$678,765	$551,194	$296,007	$127,571
2021	$360,931	$437,810	$167,310	$-76,879
2020	$419,546	$339,119	$255,632	$80,427
2019	$350,782	$285,314	$163,320	$65,468
2018	$205,505	$210,294	$97,852	$-4,789