APPLESEED MINISTRY GROUP INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

Roger Thoman

Phone

8055504668

Tax Period

2025-01-01 to 2025-12-31

APPLESEED MINISTRY GROUP INC, founded in 2006, is a small nonprofit in the Religion sector that reported $331K in total revenue in fiscal year 2025. Revenue decreased 9% compared to the prior year.

Mission

To make disciples by training church planters and to assist the poor by providing projects through the church planters that empower the poor.

Program Service Accomplishments

Program 1

Expenses: $186,864 Revenue: $218,326

Conferences, written material, online training, in-person training, and mentoring to support church planters in various regions. Over 300 leaders received direct training and materials. Expenses...

Conferences, written material, online training, in-person training, and mentoring to support church planters in various regions. Over 300 leaders received direct training and materials. Expenses include travel expense, materials, salaries, travel subsidies for participants, honorariums for trainers, conference expense, and direct office support.

Program 2

Expenses: $59,761 Revenue: $63,560

Projects to empower the poor including agricultural startup and training, water filters, well drilling, food and medical assistance.

Program 3

Expenses: $48,938 Revenue: $48,061

Funds provided for schools in Kenya providing education, food, medicine, and housing for vulnerable children and orphans. Funds were also provided to construct classrooms and provide educational...

Funds provided for schools in Kenya providing education, food, medicine, and housing for vulnerable children and orphans. Funds were also provided to construct classrooms and provide educational materials for children as well as salaries for teachers.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $326,359

Program Service Revenue $0

Investment Income $4,607

Other Revenue $0

TOTAL REVENUE $330,966

Expense Breakdown

Grants Paid $0

Salaries & Benefits $97,236

Fundraising Expenses $6,960

Program Expenses $295,563

Other Expenses $244,213

TOTAL EXPENSES $341,449

Year-over-Year Comparison

	2025	2024	Change
Revenue	$330,966	$364,380	-0.1%
Expenses	$341,449	$337,289	+0.0%
Net Income	$-10,483	$27,091	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$57,600

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Roger Thoman	Executive Director	40	Key Emp	$57,600	$0	$57,600
Jack Herlihy	Director	0	Director	$0	$0	$0
Steve Loomis	Director	0	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$330,966	$341,449	$266,869	$-10,483
2024	$364,380	$337,289	$282,432	$27,091
2023	$333,649	$337,090	$247,102	$-3,441
2022	$359,215	$460,978	$248,071	$-101,763
2021	$486,492	$331,188	$351,692	$155,304
2020	$320,023	$255,583	$195,750	$64,440
2019	$324,551	$368,776	$128,140	$-44,225
2018	$321,296	$307,852	$174,544	$13,444