IMAGINE MIDDLE AT EAST MESA INC (EIN 204931176) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

BRANDON DAHL

Tax Period

2022-07-01 to 2023-06-30

IMAGINE MIDDLE AT EAST MESA INC, founded in 2007, is a community nonprofit in the Education sector that reported $1.3M in total revenue in fiscal year 2022.

Mission

TO OPERATE A NOT FOR PROFIT CHARTER SCHOOL AND CONDUCT EDUCATIONAL RESEARCH, EVALUATION, AND DEVELOPMENT ACTIVITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $200,920

Program Service Revenue $1,117,463

Investment Income $0

Other Revenue $2,005

TOTAL REVENUE $1,320,388

Expense Breakdown

Grants Paid $0

Salaries & Benefits $771,036

Fundraising Expenses $0

Program Expenses $1,042,387

Other Expenses $593,195

TOTAL EXPENSES $1,364,231

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,320,388	$1,326,438	0.0%
Expenses	$1,364,231	$1,354,407	+0.0%
Net Income	$-43,843	$-27,969	+0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$124,900

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MELYNDA HACHE	PRINCIPAL	6.00	Officer	$13,981	$27,421	$124,900
MARA BENSON	DIRECTOR	2.00	Director	$0	$0	$0
DR PHILIP GEIGER	PRESIDENT	2.00	Officer Director	$0	$0	$0
HERMAN ORCUTT	VICE PRESIDE	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$1,320,388	$1,364,231	$508,611	$-43,843
2022	$1,326,438	$1,354,407	$623,298	$-27,969
2021	$1,309,250	$1,208,741	$676,756	$100,509
2020	$1,173,785	$1,144,245	$494,760	$29,540
2019	$1,144,316	$1,100,534	$475,594	$43,782
2018	$1,061,532	$1,055,975	$409,653	$5,557

IMAGINE MIDDLE AT EAST MESA INC