SUNSHINE PRESCHOOL INC (EIN 205000886) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Tax Period

2018-07-01 to 2019-06-30

SUNSHINE PRESCHOOL INC, founded in 2006, is a micro nonprofit that reported $45K in total revenue in fiscal year 2018. Revenue fell 61% from the prior year — a significant decline worth monitoring. Expenses of $65K exceeded revenue, resulting in a 44% operating deficit.

Mission

SUNSHINE SUPPORTS PARENTS AND CHILDREN THROUGH A CREATIVE, CHRISTIAN ENVIRONMENT TO PROMOTE A LIFELONG LOVE OF LEARNING. OUR SENSORY RICH, FUN, HANDS-ON LEARNING APPROACH EMPHASIZES SOCIAL, EMOTIONAL, SPIRITUAL, PHYSICAL AND INTELLECTUAL DEVELOPMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2018)

Revenue Breakdown

Contributions & Grants $1,608

Program Service Revenue $43,586

Investment Income $6

Other Revenue $0

TOTAL REVENUE $45,200

Expense Breakdown

Grants Paid $0

Salaries & Benefits $48,567

Fundraising Expenses $0

Program Expenses $56,049

Other Expenses $16,730

TOTAL EXPENSES $65,297

Year-over-Year Comparison

	2018	2017	Change
Revenue	$45,200	$117,215	-0.6%
Expenses	$65,297	$118,449	-0.4%
Net Income	$-20,097	$-1,234	+15.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$36,804

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LORI TRYON	SECRETARY	1.00	Officer	$0	$0	$0
COURTNEY STORLIE	TREASURER	1.00	Officer	$0	$0	$0
KELLY MONSON	OFFICERLIASON	1.00	Officer	$0	$0	$0
KELLY ANDREWS	OFFICERLIASON	1.00	Officer	$0	$0	$0
TERRY DRYER	PRESIDENT	1.00	Officer	$0	$0	$0
PASTOR LINDA FRIESEN	NON VOTING MEMBER	1.00	Officer	$0	$0	$0
BRITTA MILLS	EXECUTIVE DIRECTORTEACHER	40.00	Key Emp	$14,572	$0	$14,572
RENELLE BOYD	DIRECTORTEACHER	40.00	Key Emp	$14,572	$0	$14,572
JENNIFER JASINSKI	DIRECTORTEACHER	20.00	Key Emp	$7,660	$0	$7,660

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2019	$45,200	$65,297	No data	$-20,097
2018	$117,215	$118,449	$20,097	$-1,234

SUNSHINE PRESCHOOL INC