GIG HARBOR BOATSHOP

EIN: 205014377 501(c)(3) 501(c)(3) Association

3805 HARBORVIEW DRIVE, GIG HARBOR, WA, 98332

Total Revenue
$198,882
Total Expenses
$174,116
Total Assets
$563,272
Net Assets
$538,293

Tuckman-Chang Vulnerability Assessment

Research-Based

Academic framework for nonprofit financial sustainability (Tuckman & Chang, 1991)

Equity Deficiency
3.09
✓ Strong — 6+ mo. reserves
Revenue Concentration
0.28
✓ Diversified
Admin Flexibility
31.1%
✓ Flexible — Can reduce
Operating Sustainability
12.5%
✓ Healthy — Sustainable
Overall Vulnerability Assessment
Based on 4 vulnerability indicators
✓ LOW RISK
0/4 flags
Equity deficiency (<0.25) ✓ Pass
Revenue concentration (>0.60) ✓ Pass
Admin too lean (<10%) ✓ Pass
Operating deficit (<0%) ✓ Pass

About: The Tuckman-Chang framework identifies four key indicators of financial vulnerability. 0 flags = low risk, 1–2 = moderate risk, 3–4 = high risk. Validated across thousands of nonprofits since 1991.

Learn more about the Tuckman-Chang methodology →

Financial Trends

Organization Details

Formation Year
2006
Legal Domicile
WA
Principal Officer
ERIK CARLSON
Phone
2538579344
Tax Period
January 2023 - December 2023

GIG HARBOR BOATSHOP is a 501(c)(3) with EIN 205014377, based in 3805 HARBORVIEW DRIVE, GIG HARBOR, WA, 98332. Founded in 2006, the organization files IRS Form 990 and reported its most recent data for fiscal year 2023. In that period, it reported $198,882 in total revenue and $174,116 in total expenses, with net assets of $538,293. Its Trantor Score is 668 (Fair), reflecting its financial health based on liquidity, solvency, and operational efficiency.

Mission

PRESERVING THE HISTORIC EDDON BOATYARD AND ITS TRADITIONAL USES TO PERPETURATE AND BUILD AWARENESS OF THE CULTURAL LIVELIHOODS ON GIG HARBOR'S WORKING WATERFRONT.

Trantor Score

Financial Health & Payment Capacity Assessment

Score based on: Liquidity (40%), Solvency (30%), Sustainability (20%), Efficiency (10%)

668
Fair
Moderate Risk
FICO Scale: 300–850

Liquidity (40%)
0.61
+133 pts
Solvency (30%)
0.78
+128 pts
Sustainability (20%)
0.71
+78 pts
Efficiency (10%)
0.51
+27 pts
Learn more about the Trantor Score methodology →

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $153,677
Program Service Revenue $45,205
Investment Income $0
Other Revenue $0
TOTAL REVENUE $198,882

Expense Breakdown

Grants Paid $0
Salaries & Benefits $83,830
Fundraising Expenses $10,692
Program Expenses $109,310
Other Expenses $90,286
TOTAL EXPENSES $174,116

Year-over-Year Comparison

2023 2022 Change
Revenue $198,882 $92,695 +114.6%
Expenses $174,116 $159,906 +8.9%
Net Income $24,766 $-67,211 +136.8%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required

Financial Health Indicators

Financial Distress Indicator (Altman Z-Score)
✓ Safe Zone — Low probability of financial distress
7.89
>2.6 safe · 1.1–2.6 gray · <1.1 distress

Learn about the Altman Z-Score methodology adapted for nonprofits →

Liquidity & Cash Position

Current Ratio
4.40
Target: >2.0 is healthy
Cash Reserve
2.4
Months of expenses covered
Cash to Assets
6.1%
Liquid asset ratio
Working Capital
$26,802
Current assets − liabilities

Solvency & Debt Position

Solvency Ratio
22.55
Assets / Liabilities (>1 is solvent)
Debt Ratio
4.4%
Liabilities / Assets (lower is better)
Debt to Net Assets
0.05
Leverage ratio

Revenue Sustainability & Diversification

Self-Sufficiency
22.7%
Program revenue / Total revenue
Donation Dependence
77.3%
Contributions / Total revenue
Revenue Concentration
46.2%
Largest source (lower = more diverse)

Operational Performance

Admin Efficiency
31.1%
Target: 10–20% is optimal
Asset Turnover
0.35x
Revenue / Assets
Expense Coverage
37.1
Months can operate w/o income
Surplus Margin
12.5%
Net income / Revenue

Growth Indicators

Net Assets Growth
4.8%
Year-over-year change

Governance

Voting Members
6
Independent Members
6
Employees
10
Volunteers
75

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$0
Total Directors
6
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
ERIK CARLSON PRESIDENT 2.00
Officer Director
$0 $0 $0
STEPHANIE PAYNE BOARD MEMBER 2.00
Director
$0 $0 $0
JOHN MCMILLAN TREASURER 2.00
Officer Director
$0 $0 $0
JAIME STORKMAN SECRETARY 2.00
Officer Director
$0 $0 $0
REID EKBERG BOARD MEMBER 2.00
Director
$0 $0 $0
SARAH FISKEN BOARD MEMBER 2.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $198,882 $174,116 $563,272 $24,766
2022 $92,695 $159,906 $529,188 $-67,211
2021 $238,033 $169,023 $585,392 $69,010
2020 $131,785 $91,859 $517,506 $39,926
2019 $212,072 $196,095 $480,474 $15,977
2018 $241,355 $240,529 $473,481 $826
Explore More Nonprofits
Top 100 Nonprofits in Washington Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare GIG HARBOR BOATSHOP with other nonprofits in Washington and across the country.