PASS IT ON - OUTDOOR MENTORS INC (EIN 205044499) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

MICHAEL A CHRISTENSEN

Phone

3162908883

Tax Period

2024-01-01 to 2024-12-31

PASS IT ON - OUTDOOR MENTORS INC, founded in 2006, is a small nonprofit in the Youth Development sector that reported $658K in total revenue in fiscal year 2024. Revenue surged 35% from the prior year, signaling strong growth momentum.

Mission

TO PROVIDE OPPORTUNITIES FOR CHILDREN TO HAVE QUALITY OUTDOOR EXPERIENCES UNDER THE TUTELAGE OF MENTORS WHO PASS ON THEIR LOVE OF THE OUTDOORS WITH A FOCUS ON CHILDERN WHO WOULD NOT OTHERWISE HAVE THE OPPORTUNITY TO SPEND TIME IN TRADITIONAL OUTDOOR PURSUITS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $362,310

Program Service Revenue $0

Investment Income $0

Other Revenue $296,072

TOTAL REVENUE $658,382

Expense Breakdown

Grants Paid $0

Salaries & Benefits $428,182

Fundraising Expenses $0

Program Expenses $425,540

Other Expenses $224,668

TOTAL EXPENSES $652,850

Year-over-Year Comparison

	2024	2023	Change
Revenue	$658,382	$486,052	+0.4%
Expenses	$652,850	$505,124	+0.3%
Net Income	$5,532	$-19,072	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$85,080

Total Directors

$85,080

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ERIC DINGER	DIRECTOR	1.00	Director	$0	$0	$0
BRETT WALTON	DIRECTOR	1.00	Director	$0	$0	$0
PETE ALFANO	DIRECTOR	1.00	Director	$0	$0	$0
JOEL HODGDON	DIRECTOR	1.00	Director	$0	$0	$0
BETH SHIMANKSI	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL A CHRISTENSEN	CEO/SECRETARY & TREASURER	40.00	Officer Director	$85,080	$0	$85,080
MARK ESTRADA	DIRECTOR	1.00	Director	$0	$0	$0
MITCH STROBL	DIRECTOR	1.00	Director	$0	$0	$0
KELSEY PURYEAR	DIRECTOR	1.00	Director	$0	$0	$0
CHRIS TYMESON	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$658,382	$652,850	$22,964	$5,532
2023	$335,000	$335,000	$25,888	No data
2023	$486,052	$505,124	$46,291	$-19,072
2022	$366,337	$451,726	$25,888	$-85,389
2021	$408,062	$328,108	$101,994	$79,954
2020	$303,724	$288,655	$26,212	$15,069
2019	$184,825	$186,561	$10,457	$-1,736
2018	$137,723	$133,798	$10,667	$3,925

PASS IT ON - OUTDOOR MENTORS INC