Folsom Vista Youth Football and Cheer (EIN 205181052) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

Sandi Saunders

Phone

9168123739

Tax Period

2025-01-01 to 2025-12-31

Folsom Vista Youth Football and Cheer, founded in 2006, is a small nonprofit in the Recreation & Sports sector that reported $194K in total revenue in fiscal year 2022. Revenue surged 78% from the prior year, signaling strong growth momentum. The organization ran a surplus of $32K, a strong 17% operating margin.

Mission

Create a character building program while educating youth athletes on the fundamentals of football and cheer. Provide an uplifting environment that will maintain the highest standards in athletics and academic achievement.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $216,076

Investment Income $0

Other Revenue $31,680

TOTAL REVENUE $247,756

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $227,303

Other Expenses $231,889

TOTAL EXPENSES $231,889

Year-over-Year Comparison

	2025	2024	Change
Revenue	$247,756	$240,792	+0.0%
Expenses	$231,889	$226,505	+0.0%
Net Income	$15,867	$14,287	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

140

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ryan Larson	President	7.00	Officer Director	$0	$0	$0
Danae Barrious	Secretary	1.00	Officer Director	$0	$0	$0
Sandi Saunders	Treasurer	5.00	Officer Director	$0	$0	$0
Kristen Graham	Vice President	3.00	Officer Director	$0	$0	$0
Josh Danz	Vice President	7.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$247,756	$231,889	$68,575	$15,867
2024	$240,792	$226,505	$52,708	$14,287
2023	$194,491	$214,564	$38,421	$-20,073
2022	$194,337	$162,094	$58,494	$32,243

Folsom Vista Youth Football and Cheer