Good Shepherd Hospice Inc (EIN 205276923) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Phone

8138718111

Tax Period

2023-01-01 to 2023-12-31

Good Shepherd Hospice Inc, founded in 2006, is a mid-sized nonprofit in the Health Care sector that reported $34.7M in total revenue in fiscal year 2023. Expenses of $46.2M exceeded revenue, resulting in a 33% operating deficit.

Mission

Provides hospice and palliative care services that relieve the suffering of persons residing in its communities affected by life-limiting illnesses and end-of-life issues so all may live as fully as possible.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $628,200

Program Service Revenue $34,069,632

Investment Income $0

Other Revenue $10,000

TOTAL REVENUE $34,707,832

Expense Breakdown

Grants Paid $0

Salaries & Benefits $30,637,803

Fundraising Expenses $0

Program Expenses $34,613,537

Other Expenses $15,607,695

TOTAL EXPENSES $46,245,498

Year-over-Year Comparison

	2023	2022	Change
Revenue	$34,707,832	$36,506,501	0.0%
Expenses	$46,245,498	$38,018,445	+0.2%
Net Income	$-11,537,666	$-1,511,944	+6.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

329

Volunteers

112

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$8,740,291

Total Directors

$5,149,850

Key Employees

$340,475

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
N/A	PRESIDENT/CEO/Chair	2.0	Officer Director	$0	$969,172	$2,545,351
N/A	VICE CHAIR	2.0	Officer Director	$0	$0	$0
N/A	Chief Administrative Officer/Chair (through 6/2023)	2.0	Officer Director	$0	$49,262	$626,226
N/A	Secretary	2.0	Officer Director	$0	$0	$0
N/A	Chief Operating Officer	2.0	Officer Director	$0	$191,283	$660,960
N/A	Chief Medical Officer	2.0	Officer Director	$0	$212,195	$733,645
N/A	CHIEF FINANCIAL OFFICER	2.0	Officer Director	$0	$184,162	$583,668
N/A	BOARD MEMBER	2.0	Director	$0	$0	$0
N/A	BOARD MEMBER	2.0	Director	$0	$0	$0
N/A	BOARD MEMBER (Through 5/2023)	2.0	Director	$0	$0	$0
N/A	Financial Advisor to the CEO (through 3/2023)	2.0	Officer	$0	$159,431	$654,488
N/A	Chief Medical Officer - Hospice	2.0	Officer	$0	$99,926	$455,686
N/A	Chief People Officer	2.0	Officer	$0	$163,885	$602,958
N/A	Chief Business Development Officer	2.0	Officer	$0	$239,538	$920,302
N/A	Chief Information Officer	2.0	Officer	$0	$143,212	$550,759
N/A	Chief Compliance Officer	2.0	Officer	$0	$120,968	$406,248
N/A	EXECUTIVE DIRECTOR	40.0	Key Emp	$243,637	$96,838	$340,475
N/A	Staff Physician	40.0	Highest	$247,541	$53,018	$300,559
N/A	Staff Physician	40.0	Highest	$278,431	$7,042	$285,473
N/A	Nurse Practitioner	40.0	Highest	$138,603	$32,897	$171,500
N/A	Medical Director	40.0	Highest	$335,772	$74,370	$410,142
N/A	Nurse Practitioner Preceptor	40.0	Highest	$145,196	$22,932	$168,128
N/A	Former Chief Operating Officer	0.0		$0	$238	$340,095

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$34,707,832	$46,245,498	$17,034,849	$-11,537,666
2022	$36,506,501	$38,018,445	$17,852,973	$-1,511,944
2021	$35,845,057	$39,018,786	$18,004,547	$-3,173,729
2020	$40,026,961	$40,045,891	$16,258,177	$-18,930
2019	$36,391,639	$38,550,337	$17,624,922	$-2,158,698
2018	$36,791,104	$37,320,947	$15,614,031	$-529,843

Good Shepherd Hospice Inc