INSPIRATION RANCH INC (EIN 205323335) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

MG TINDALL

Phone

2817199322

Tax Period

2024-01-01 to 2024-12-31

INSPIRATION RANCH INC, founded in 2006, is a community nonprofit in the Human Services sector that reported $1.7M in total revenue in fiscal year 2024. Revenue fell 22% from the prior year — a significant decline worth monitoring.

Mission

PROVIDING HOPE AND IMPROVING THE LIVES OF THOSE WITH PHYSICAL, MENTAL AND EMOTIONAL CHALLENGES THROUGH EQUINE ASSISTED SERVICES AND THERAPIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,474,211

Program Service Revenue $154,858

Investment Income $13,405

Other Revenue $22,163

TOTAL REVENUE $1,664,637

Expense Breakdown

Grants Paid $0

Salaries & Benefits $901,723

Fundraising Expenses $243,065

Program Expenses $1,480,586

Other Expenses $925,442

TOTAL EXPENSES $1,827,165

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,664,637	$2,130,805	-0.2%
Expenses	$1,827,165	$1,851,521	0.0%
Net Income	$-162,528	$279,284	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

200

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$115,000

Total Directors

$115,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MG TINDALL	PRESIDENT	65.50	Officer Director	$115,000	$0	$115,000
MICHELLE LITTLE	CHAIRPERSON	3.50	Officer Director	$0	$0	$0
PATRICK FLAHERTY	CHAIR OF GOVERNANCE COMITTEE	3.50	Officer Director	$0	$0	$0
MICHAEL SCHMIDT	TREASURER	3.50	Officer Director	$0	$0	$0
BROOKE WESTALL	SECRETARY	3.50	Officer Director	$0	$0	$0
ERIC ALLUM	BOARD MEMBER	3.50	Director	$0	$0	$0
JIMMIE DOTSON	BOARD MEMBER	3.50	Director	$0	$0	$0
MEGHAN EILERS	BOARD MEMBER	3.50	Director	$0	$0	$0
JASON ELLESTAD	BOARD MEMBER	3.50	Director	$0	$0	$0
JONATHAN HOMEYER	BOARD MEMBER	3.50	Director	$0	$0	$0
BRAD KAUFMAN	BOARD MEMBER	3.50	Director	$0	$0	$0
BOB MARLOWE	BOARD MEMBER	3.50	Director	$0	$0	$0
DR JIM JAMES SCHULZE	BOARD MEMBER	3.50	Director	$0	$0	$0
DR JEFFREY SHILT	BOARD MEMBER	3.50	Director	$0	$0	$0
CAROL WATFORD	BOARD MEMBER	3.50	Director	$0	$0	$0
ELIJAH WHITE	BOARD MEMBER	3.50	Director	$0	$0	$0
JIM HUNT	ADVISORY COUNCIL	3.50	Officer Director	$0	$0	$0
MARTY DENNY MCQUIRE	ADVISORY COUNCIL	3.50	Officer Director	$0	$0	$0
GARY PACKER	ADVISORY COUNCIL	3.50	Officer Director	$0	$0	$0
MIKE MAHER	BOARD MEMBER	3.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,664,637	$1,827,165	$5,261,376	$-162,528
2023	$2,130,805	$1,809,147	$5,467,300	$321,658
2022	$1,656,567	$1,884,386	$5,211,250	$-227,819
2021	$1,989,022	$1,558,729	$5,561,368	$430,293
2020	$2,046,405	$1,396,164	$5,486,800	$650,241
2018	$1,455,480	$1,153,324	$1,587,917	$302,156

INSPIRATION RANCH INC