PAC DEVELOPMENT INC (EIN 205763112) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

DAVID C LADY

Phone

8169321219

Tax Period

2023-01-01 to 2023-12-31

PAC DEVELOPMENT INC, founded in 2006, is a small nonprofit in the Community Improvement sector that reported $504K in total revenue in fiscal year 2023. Revenue fell 78% from the prior year — a significant decline worth monitoring. Net assets of $11.1M represent 265 months of operating reserves.

Mission

TO HOLD TITLE TO PROPERTY, COLLECT INCOME THEREFROM, AND TURN OVER THE ENTIRE AMOUNT THEREOF, LESS EXPENSES, TO THE MURIEL MCBRIEN KAUFFMAN FAMILY FOUNDATION, A QUALIFIED 501(C)(3) ORGANIZATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $465,000

Program Service Revenue $0

Investment Income $0

Other Revenue $39,290

TOTAL REVENUE $504,290

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $492,274

TOTAL EXPENSES $492,274

Year-over-Year Comparison

	2023	2022	Change
Revenue	$504,290	$2,249,012	-0.8%
Expenses	$492,274	$443,326	+0.1%
Net Income	$12,016	$1,805,686	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$333,982

Total Directors

$333,982

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID C LADY	PRESIDENT	1.00	Officer Director	$0	$62,199	$333,982
PETER BROWN	SECRETARY	1.00	Officer Director	$0	$0	$0
GEORGE JANDL	TREASURER	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$504,290	$492,274	$11,118,235	$12,016
2022	$2,249,012	$443,326	$11,106,219	$1,805,686
2021	$147,835	$141,128	$12,891,101	$6,707
2020	$151,620	$152,825	$7,117,049	$-1,205
2019	$125,933	$117,297	$7,118,254	$8,636

PAC DEVELOPMENT INC