Overland Park Nursing & Rehab Center Inc (EIN 205774821) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

Kelly Pettijohn

Phone

4073572563

Tax Period

2024-01-01 to 2024-06-17

Overland Park Nursing & Rehab Center Inc, founded in 2006, is a small nonprofit that reported $172K in total revenue in fiscal year 2023. Revenue fell 96% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $155K, a strong 90% operating margin.

Mission

Operations in wind-down.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $171,669

Investment Income $147

Other Revenue $0

TOTAL REVENUE $171,816

Expense Breakdown

Grants Paid $0

Salaries & Benefits $120

Fundraising Expenses $0

Program Expenses $7,802

Other Expenses $17,087

TOTAL EXPENSES $17,207

Year-over-Year Comparison

	2023	2022	Change
Revenue	$171,816	$3,967,884	-1.0%
Expenses	$17,207	$2,830,762	-1.0%
Net Income	$154,609	$1,137,122	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$310,362

Total Directors

$2,551,070

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
StiltzBryan	Board Chairman	0.10	Director	$0	$167,645	$1,394,176
PettijohnKelly	Director	0.10	Director	$0	$92,403	$846,532
BoyceKeith	Former Officer	0.00		$0	$65,091	$724,473
HindsNigel	Former Officer	0.00		$0	$53,861	$527,324
RodmanDavid	Dirctor/President/CFO	4.50	Officer Director	$0	$38,507	$310,362
GivensMichelle	Former Officer	0.00		$0	$0	$253,503

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$171,816	$17,207	No data	$154,609
2023	$3,967,884	$2,830,762	$71,978	$1,137,122
2022	$8,313,357	$9,756,733	$3,942,414	$-1,443,376
2021	$7,654,920	$9,474,694	$4,356,883	$-1,819,774
2020	$7,788,184	$9,446,745	$5,865,520	$-1,658,561
2019	$7,414,482	$8,779,444	$3,775,932	$-1,364,962
2018	$7,168,300	$8,581,889	$2,117,651	$-1,413,589

Overland Park Nursing & Rehab Center Inc