Sunbelt Health & Rehab Center - Apopka Inc (EIN 205774856) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

Bryan Stiltz

Phone

4073572444

Tax Period

2024-01-01 to 2024-12-31

Sunbelt Health & Rehab Center - Apopka Inc, founded in 2006, is a community nonprofit that reported $1.3M in total revenue in fiscal year 2024. Revenue fell 93% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $1.2M, a strong 92% operating margin.

Mission

Operations in wind-down.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $313,736

Investment Income $940,945

Other Revenue $0

TOTAL REVENUE $1,254,681

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,994

Fundraising Expenses $0

Program Expenses $4,043

Other Expenses $100,487

TOTAL EXPENSES $103,481

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,254,681	$16,733,720	-0.9%
Expenses	$103,481	$6,389,266	-1.0%
Net Income	$1,151,200	$10,344,454	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$366,930

Total Directors

$3,362,174

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
StiltzBryan	Board Chairman	0.10	Director	$0	$187,248	$2,035,369
PettijohnKelly	Director	0.10	Director	$0	$121,345	$959,875
RodmanDavid	Director/President/CFO (End 07/13/24)	4.50	Officer Director	$0	$40,513	$366,930
HindsNigel	Former Officer	0.00		$0	$53,886	$609,104
BoyceKeith	Former Officer	0.00		$0	$7,388	$433,621

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,254,681	$103,481	$19,213,905	$1,151,200
2023	$16,733,720	$6,389,266	$18,751,238	$10,344,454
2022	$13,366,081	$15,002,856	$12,592,896	$-1,636,775
2021	$12,073,383	$13,870,405	$14,511,058	$-1,797,022
2020	$12,844,086	$14,696,411	$17,191,378	$-1,852,325
2019	$12,230,219	$12,712,072	$12,942,649	$-481,853
2018	$12,160,718	$12,544,960	$12,032,701	$-384,242

Sunbelt Health & Rehab Center - Apopka Inc