CHAMPIONS4KIDS INC (EIN 205779146) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

ASHLYN MEHLHAFF

Phone

6084677113

Tax Period

2023-01-01 to 2023-12-31

CHAMPIONS4KIDS INC, founded in 2006, is a small nonprofit in the Recreation & Sports sector that reported $678K in total revenue in fiscal year 2023.

Mission

TO PROVIDE OPPORTUNITIES FOR AT-RISK CHILDREN IN THE CITY OF MADISON, WISCONSIN AND SURROUNDING AREAS TO PARTICIPATE IN THE GAME OF GOLF BY PROVIDING ADULT MENTORS, FREE PROFESSIONAL INSTRUCTION, EQUIPMENT, GOLF COURSE AND RANGE ACCESS; TO COMBAT JUVENILE DELINQUENCY AND ENCOURAGE THE DEVELOPMENT OF LIFE SKILLS BY PROVIDING A RECREATIONAL OUTLET THROUGH THE PROMOTION OF THE GAME OF GOLF.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $557,892

Program Service Revenue $53,259

Investment Income $6,543

Other Revenue $60,082

TOTAL REVENUE $677,776

Expense Breakdown

Grants Paid $0

Salaries & Benefits $394,669

Fundraising Expenses $116,141

Program Expenses $356,435

Other Expenses $266,129

TOTAL EXPENSES $660,798

Year-over-Year Comparison

	2023	2022	Change
Revenue	$677,776	$631,831	+0.1%
Expenses	$660,798	$632,042	+0.0%
Net Income	$16,978	$-211	-81.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$107,306

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ASHLYN MEHLHAFF	EXECUTIVE DIRECTOR	40.00	Officer	$107,306	$0	$107,306
JEFF CRESSMAN	CHAIR	1.00	Officer Director	$0	$0	$0
LINDSAY KOTH	VICE CHAIR	5.00	Officer Director	$0	$0	$0
TONY BALISTRERI	TREASURER	2.00	Officer Director	$0	$0	$0
AMY FLESCH	SECRETARY	2.00	Officer Director	$0	$0	$0
GEORGE ADAMS	DIRECTOR	1.00	Director	$0	$0	$0
MIKE BARSEMA	DIRECTOR	1.00	Director	$0	$0	$0
BRIAN BURNS	DIRECTOR	1.00	Director	$0	$0	$0
TIM CLEARY	DIRECTOR	1.00	Director	$0	$0	$0
LAURA CLIFTON	DIRECTOR	1.00	Director	$0	$0	$0
JAMAR GARY	DIRECTOR	1.00	Director	$0	$0	$0
CARSON GOFF	DIRECTOR	1.00	Director	$0	$0	$0
SHARI KATHE	DIRECTOR	1.00	Director	$0	$0	$0
MARK KNIPFER	DIRECTOR	1.00	Director	$0	$0	$0
JIM KROGSTAD	DIRECTOR	1.00	Director	$0	$0	$0
KRISTIN LUCY GREIMEL	DIRECTOR	1.00	Director	$0	$0	$0
KAREN MOSER	DIRECTOR	1.00	Director	$0	$0	$0
GREG NEWMAN	DIRECTOR	1.00	Director	$0	$0	$0
NICK OLIPHANT	DIRECTOR	1.00	Director	$0	$0	$0
BRETT ROTH	DIRECTOR	1.00	Director	$0	$0	$0
DERRICK SMITH	DIRECTOR	1.00	Director	$0	$0	$0
CAROL VANDER SLUIS	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$677,776	$660,798	$1,214,911	$16,978
2022	$631,831	$632,042	$652,911	$-211
2021	$647,685	$647,702	$745,237	$-17
2020	$425,979	$485,514	$657,146	$-59,535
2019	$397,160	$584,555	$693,604	$-187,395
2018	$836,746	$622,895	$899,612	$213,851

CHAMPIONS4KIDS INC