UNITED METHODIST SENIOR SERVICES FOUNDATION (EIN 205992404) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

DON STEPHENS

Phone

2813632600

Tax Period

2023-01-01 to 2023-12-31

UNITED METHODIST SENIOR SERVICES FOUNDATION, founded in 2006, is a community nonprofit in the Philanthropy & Grantmaking sector that reported $1.3M in total revenue in fiscal year 2023. Expenses of $1.6M exceeded revenue, resulting in a 26% operating deficit.

Mission

THE MRC FOUNDATION SUPPORTS MRC AND ITS AFFILIATES IN ACCOMPLISHING THEIR COMMITMENT TO QUALITY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,152,446

Program Service Revenue $0

Investment Income $103,922

Other Revenue $0

TOTAL REVENUE $1,256,368

Expense Breakdown

Grants Paid $1,520,587

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $1,525,408

Other Expenses $57,389

TOTAL EXPENSES $1,577,976

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,256,368	$1,198,847	+0.0%
Expenses	$1,577,976	$1,457,727	+0.1%
Net Income	$-321,608	$-258,880	+0.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$891,975

Total Directors

$509,144

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MR ALAN BROWN	PRESIDENT AND CEO	0.00	Officer Director	$0	$38,745	$509,144
MR DON STEPHENS	CHIEF FINANCIAL OFFICER	2.00	Officer	$0	$27,827	$382,831
MS AMY THOMAS	VP & EXECUTIVE DIRECTOR	0.00	Highest	$0	$36,685	$224,249
MS JILL JANES	VP OF SALES & MARKETING	0.00	Highest	$0	$36,092	$222,374
MR MATTHEW CURRIE	VP & EXECUTIVE DIRECTOR	0.00	Highest	$0	$3,993	$205,037
MS DEBORAH NUGENT	EXECUTIVE DIRECTOR	0.00	Highest	$0	$11,645	$194,985
MS FRANCES BELTRAN	VP OF HUMAN RESOURCES	0.00	Highest	$0	$23,961	$190,398
MRS ALYCE ANNE BAGGETT	CHAIR	1.00	Officer Director	$0	$0	$0
REV PRESTON MORGAN	VICE CHAIR	1.00	Officer Director	$0	$0	$0
MR JIM BUNCH	DIRECTOR	1.00	Director	$0	$0	$0
MR DALE CONGER	DIRECTOR	1.00	Director	$0	$0	$0
REV KIP GILTS	DIRECTOR	1.00	Director	$0	$0	$0
MR WAYNE D HAGLUND	DIRECTOR	1.00	Director	$0	$0	$0
MR BILL KING	DIRECTOR	1.00	Director	$0	$0	$0
MR BILL KOERNER	DIRECTOR	1.00	Director	$0	$0	$0
REV ROMONICA MALONE-WARDLEY	DIRECTOR	1.00	Director	$0	$0	$0
REV ED SIMMONS	DIRECTOR	1.00	Director	$0	$0	$0
MR LARRY ST MARTIN	DIRECTOR (TERM END 6/23)	1.00	Director	$0	$0	$0
MR FRANKIE WATSON	DIRECTOR	1.00	Director	$0	$0	$0
REV BILLY T WILLIAMSON	DIRECTOR	1.00	Director	$0	$0	$0
MR THOMAS R WUSSOW	DIRECTOR (TERM END 6/23)	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,256,368	$1,577,976	$4,297,480	$-321,608
2022	$1,198,847	$1,457,727	$4,423,220	$-258,880
2021	$1,440,319	$830,977	$5,282,065	$609,342
2020	$871,696	$660,996	$4,911,605	$210,700
2019	$1,017,868	$569,256	$4,535,953	$448,612
2018	$1,574,035	$670,925	$3,682,962	$903,110

UNITED METHODIST SENIOR SERVICES FOUNDATION