REDIMIR

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

WILL ZAPALAC

Phone

8324474130

Tax Period

2023-01-01 to 2023-12-31

REDIMIR, founded in 2007, is a small nonprofit in the Religion sector that reported $611K in total revenue in fiscal year 2023. Revenue fell 30% from the prior year — a significant decline worth monitoring. Expenses of $730K exceeded revenue, resulting in a 20% operating deficit.

Mission

REDEEMED MINISTRIES OFFERS RESTORATION SERVICES TO ADULT SURVIVORS OF DOMESTIC SEX TRAFFICKING WITH A TRAUMA-INFORMED HOLISTIC HEALING PROGRAM AND THE SUPPORT OF OUR COMMUNITY PARTNERS.

Program Service Accomplishments

Program 1

Expenses: $564,559

REDEEMED MINISTRIES PROVIDES AN ENVIRONMENT FOR WOMEN WHO ARE SURVIVORS OF SEX TRAFFICKING TO LEAD HEALTHY, PRODUCTIVE AND INDEPENDENT LIVES. THE ORGANIZATION OPERATES AN 8-PERSON CAPACITY SAFE...

REDEEMED MINISTRIES PROVIDES AN ENVIRONMENT FOR WOMEN WHO ARE SURVIVORS OF SEX TRAFFICKING TO LEAD HEALTHY, PRODUCTIVE AND INDEPENDENT LIVES. THE ORGANIZATION OPERATES AN 8-PERSON CAPACITY SAFE HOUSE. DURING 2023, 8 WOMEN LIVED IN THE SAFE HOUSE AND WORKED THROUGH THE PROGRAM. REDEEMED ALSO PROVIDES CASE-MANAGEMENT, SUPPORT GROUPS, AND COUNSELING TO WOMEN WHO HAVE GRADUATED FROM THE SAFE HOUSE PROGRAM AND ARE LIVING INDEPENDENTLY WITHIN A COMMUNITY OF CARE. ADDITIONALLY, REDEEMED MINISTRIES ALSO PROVIDED ASSISTANCE TO THE WOMEN LIVING INDEPENDENTLY BY PROVIDING RENT SUBSIDY WHILE THEY ARE ATTENDING HIGHER EDUCATION AND EMPLOYED DURING THEIR GRADUATE PROGRAM. DURING 2023, 2 WOMEN WERE ENROLLED IN THE GRADUATE PROGRAM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $634,377

Program Service Revenue $0

Investment Income $1,110

Other Revenue $-24,811

TOTAL REVENUE $610,676

Expense Breakdown

Grants Paid $15,323

Salaries & Benefits $415,244

Fundraising Expenses $34,522

Program Expenses $564,559

Other Expenses $299,491

TOTAL EXPENSES $730,058

Year-over-Year Comparison

	2023	2022	Change
Revenue	$610,676	$878,529	-0.3%
Expenses	$730,058	$896,328	-0.2%
Net Income	$-119,382	$-17,799	+5.7%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

175

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$92,508

Total Directors

$22,557

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILL ZAPALAC	CHAIRMAN/DIR	1.00	Officer Director	$0	$0	$0
LANCE MUTSCHINK	TREASURER/DI	1.00	Officer Director	$0	$0	$0
KRISTIAN ROSE	SECRETARY/DI	1.00	Officer Director	$0	$0	$0
ROBERTA MARK	EXECUTIVE DI	40.00	Officer	$69,632	$319	$69,951
DENNIS MARK	DIR/OPERATIO	40.00	Officer Director	$22,557	$0	$22,557
DAVID REID	DIRECTOR	1.00	Director	$0	$0	$0
TIM SENSENIG	DIRECTOR	1.00	Director	$0	$0	$0
ROCELLE GUITON	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$610,676	$730,058	$1,238,409	$-119,382
2022	$878,529	$896,328	$1,264,987	$-17,799
2021	$709,728	$725,099	$1,283,642	$-15,371
2020	$927,796	$769,175	$1,333,093	$158,621
2019	$769,703	$813,671	$1,154,855	$-43,968