PATRIOTIC HEARTS INC (EIN 208599179) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

TORI BAIRD

Phone

7607303734

Tax Period

2024-01-01 to 2024-12-31

PATRIOTIC HEARTS INC, founded in 2007, is a small nonprofit in the Public & Societal Benefit sector that reported $406K in total revenue in fiscal year 2024. Revenue surged 36% from the prior year, signaling strong growth momentum. The organization ran a surplus of $71K, a strong 18% operating margin.

Mission

PROVIDED PART TIME/FULL TIME JOBS STATES THAT AVAILED THOUSANDS OF JOBS FOR VETERANS AND DEPENDENTS ALSO CONDUCTED MARRIAGE RETREATS FOR RETURNING VETERANS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $405,941

Investment Income $0

Other Revenue $0

TOTAL REVENUE $405,941

Expense Breakdown

Grants Paid $0

Salaries & Benefits $209,500

Fundraising Expenses $15,475

Program Expenses $39,672

Other Expenses $125,088

TOTAL EXPENSES $334,588

Year-over-Year Comparison

	2024	2023	Change
Revenue	$405,941	$298,055	+0.4%
Expenses	$334,588	$242,587	+0.4%
Net Income	$71,353	$55,468	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$34,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TORI BAIRD	PRESIDENT	70	Officer	$0	$0	$34,000
TOM RIPPY	TREASURER	15	Officer	$0	$0	$0
CAROLINE RIPPY	SECRETARY	4	Officer	$0	$0	$0
MARK BAIRD	MEMBER REPRESE	75	Highest	$0	$58,000	$58,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$405,941	$334,588	$249,268	$71,353
2023	$298,055	$242,587	$133,518	$55,468
2022	$170,737	$158,527	$33,734	$12,210
2021	$162,192	$148,226	$13,966	$13,966
2020	$136,130	$121,355	$44,082	$14,775
2019	$95,803	$89,768	$5,066	$6,035
2018	$86,556	$49,688	$969	$36,868

PATRIOTIC HEARTS INC