Cincy Flames Baseball Program Inc (EIN 208694561) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

Jay R Basil

Phone

5132567111

Tax Period

2021-01-01 to 2021-12-31

Cincy Flames Baseball Program Inc, founded in 2007, is a community nonprofit that reported $1.3M in total revenue in fiscal year 2021. Revenue surged 70% from the prior year, signaling strong growth momentum.

Mission

To instill the integrity of the game of baseball into each player while helping them understand the greatness of the game. To allow each player to learn the many life lessons associated with the game of baseball. To guide and enhance the development needed to advance to the college or professional level. To provide the best learning environment, the best competition, and the most fun the game of baseball has to offer to its participants.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $8,263

Program Service Revenue $1,248,370

Investment Income $-3,500

Other Revenue $0

TOTAL REVENUE $1,253,133

Expense Breakdown

Grants Paid $0

Salaries & Benefits $45,213

Fundraising Expenses $0

Program Expenses $1,236,365

Other Expenses $1,194,559

TOTAL EXPENSES $1,239,772

Year-over-Year Comparison

	2021	2020	Change
Revenue	$1,253,133	$735,995	+0.7%
Expenses	$1,239,772	$645,814	+0.9%
Net Income	$13,361	$90,181	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$30,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jay R Basil	Founder and Chairman of the Board	40.00	Director	$0	$0	$0
Roger Hart	Board Member	5.00	Director	$0	$0	$0
Ken Hatfield	Board Member	5.00	Director	$0	$0	$0
Adam R Basil	President	40.00	Officer	$30,000	$0	$30,000
Beth Basil	Secretary	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$1,253,133	$1,239,772	$242,945	$13,361

Cincy Flames Baseball Program Inc