Bristow Golf Course Board Inc (EIN 208715443) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

Colby Wissel

Phone

9183672222

Tax Period

2025-01-01 to 2025-12-31

Bristow Golf Course Board Inc, founded in 2007, is a small nonprofit in the Recreation & Sports sector that reported $558K in total revenue in fiscal year 2025. Revenue surged 58% from the prior year, signaling strong growth momentum. The organization ran a surplus of $182K, a strong 33% operating margin.

Mission

Provide recreation to Bristow.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $395,551

Program Service Revenue $162,111

Investment Income $0

Other Revenue $0

TOTAL REVENUE $557,662

Expense Breakdown

Grants Paid $0

Salaries & Benefits $136,888

Fundraising Expenses $0

Program Expenses $376,089

Other Expenses $239,201

TOTAL EXPENSES $376,089

Year-over-Year Comparison

	2025	2024	Change
Revenue	$557,662	$352,574	+0.6%
Expenses	$376,089	$362,906	+0.0%
Net Income	$181,573	$-10,332	-18.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Gary Gramm	President	1.00	Officer	$0	$0	$0
Colby Wissel	Vice President	1.00	Officer	$0	$0	$0
Jason Pound	Treasurer/Secretary	1.00	Officer	$0	$0	$0
Mark McGuire	Board Member	1.00	Officer	$0	$0	$0
Brian Peters	Board Member	1.00	Officer	$0	$0	$0
Matt Mayberry	Board Member	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$557,662	$376,089	$654,698	$181,573
2024	$352,574	$362,906	$472,863	$-10,332
2023	$251,305	$287,901	$482,759	$-36,596
2022	$252,399	$298,338	$519,999	$-45,939
2021	$290,629	$327,439	$566,113	$-36,810
2020	$273,907	$273,714	$602,791	$193
2019	$205,111	$267,713	$583,944	$-62,602
2018	$266,088	$279,552	$647,338	$-13,464

Bristow Golf Course Board Inc