WADE BUSBY MEMORIAL (EIN 208716151) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Phone

8303051252

Tax Period

2023-01-01 to 2023-12-31

WADE BUSBY MEMORIAL, founded in 2007, is a small nonprofit in the Youth Development sector that reported $185K in total revenue in fiscal year 2023. Revenue decreased 15% compared to the prior year. Expenses of $207K exceeded revenue, resulting in a 12% operating deficit.

Mission

Promote interest and support for youth agricultural activities through their participation in FFA and 4-H organizations

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $243,901

Program Service Revenue $0

Investment Income $4,946

Other Revenue $-63,684

TOTAL REVENUE $185,163

Expense Breakdown

Grants Paid $206,742

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $206,742

Other Expenses $0

TOTAL EXPENSES $206,742

Year-over-Year Comparison

	2023	2022	Change
Revenue	$185,163	$217,763	-0.1%
Expenses	$206,742	$211,703	0.0%
Net Income	$-21,579	$6,060	-4.6%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mark Cerda	President	15.00	Officer Director	$0	$0	$0
Lance Bielke	Vice President	3.00	Officer Director	$0	$0	$0
Darlene Busby	Treasurer	5.00	Officer Director	$0	$0	$0
Laurie Leach	Secretary	12.00	Officer Director	$0	$0	$0
Jonathan Bowman	Director	0.50	Director	$0	$0	$0
Robyn Busby	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$185,163	$206,742	$294,310	$-21,579
2022	$217,763	$211,703	$315,889	$6,060
2021	$206,318	$195,277	$309,829	$11,041
2020	$252,304	$179,714	$298,788	$72,590
2019	$208,667	$157,112	$226,198	$51,555

WADE BUSBY MEMORIAL