San Ramon Little League

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Tax Period

2021-10-01 to 2022-09-30

San Ramon Little League, founded in 1988, is a small nonprofit that reported $303K in total revenue in fiscal year 2021. Revenue surged 24% from the prior year, signaling strong growth momentum. Expenses of $293K left a modest 3% surplus.

Mission

Operate little league baseball program in San Ramon, California. We serve over 500 youth players to foster participation, good sportsmanship and learning of baseball.

Program Service Accomplishments

Program 1

Expenses: $198,324

The San Ramon Little League, organized and operated by volunteers for little league baseball players, achieved the following during 2017/2018: 1) Successfully operated the regular season of Little...

The San Ramon Little League, organized and operated by volunteers for little league baseball players, achieved the following during 2017/2018: 1) Successfully operated the regular season of Little League baseball for children and youth in the community; 2) Successfully organized the post-season All-stars, which competed with Little League organizations in Northern California; 3) Successfully ran the off-season Fall league of Little League Baseball, which played against other Little League in the local area.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $293,163

Investment Income $0

Other Revenue $9,710

TOTAL REVENUE $302,873

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $198,324

Other Expenses $292,547

TOTAL EXPENSES $292,547

Year-over-Year Comparison

	2021	2020	Change
Revenue	$302,873	$244,809	+0.2%
Expenses	$292,547	$166,427	+0.8%
Net Income	$10,326	$78,382	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Sidney Logan	VP TrainingSafety	15.00	Officer Director	$0	$0	$0
Rina Johnson	VP InformationSecretary	15.00	Officer Director	$0	$0	$0
Brady Muir	VP Player Agent	15.00	Officer Director	$0	$0	$0
Justin Wright	VP League Support	15.00	Officer Director	$0	$0	$0
Mangesh Gujarathi	VP FinanceTreasurer	15.00	Officer Director	$0	$0	$0
Matt Johnson	President	15.00	Officer Director	$0	$0	$0
Tony Vignolo	VP Baseball Operation	15.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$302,873	$292,547	$286,617	$10,326
2021	$244,809	$166,427	$260,971	$78,382
2020	$72,337	$144,046	$263,167	$-71,709
2018	$209,502	$187,440	$262,776	$22,062
2017	$247,857	$234,165	$240,714	$13,692