PINE VALLEY GOLF CLUB (EIN 210537130) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1913

Legal Domicile

Principal Officer

JAMES C DAVIS

Phone

8567833000

Tax Period

2024-01-01 to 2024-12-31

PINE VALLEY GOLF CLUB, founded in 1913, is a mid-sized nonprofit in the Recreation & Sports sector that reported $18.1M in total revenue in fiscal year 2024. Expenses of $16.4M left a modest 9% surplus.

Mission

OPERATION OF A GOLF CLUB

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $7,082,005

Program Service Revenue $6,540,470

Investment Income $1,010,150

Other Revenue $3,490,623

TOTAL REVENUE $18,123,248

Expense Breakdown

Grants Paid $0

Salaries & Benefits $8,261,454

Fundraising Expenses $0

Program Expenses $14,657,894

Other Expenses $8,161,446

TOTAL EXPENSES $16,422,900

Year-over-Year Comparison

	2024	2023	Change
Revenue	$18,123,248	$17,478,309	+0.0%
Expenses	$16,422,900	$15,026,494	+0.1%
Net Income	$1,700,348	$2,451,815	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

189

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$921,580

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHARLES RAUDENBUSH	GENERAL MANAGER/DIR. OF GOLF	40.0	Key Emp	$397,894	$113,856	$511,750
RICHARD CHRISTIAN	GOLF COURSE SUPERINTENDENT	40.0	Key Emp	$330,741	$79,089	$409,830
DAVID CLARK	HEAD PROFESSIONAL	40.0	Highest	$207,547	$47,047	$254,594
JIM GILLESPIE	IT DIRECTOR	40.0	Highest	$158,619	$43,463	$202,082
TODD BARON	CADDY MASTER	40.0	Highest	$149,655	$36,813	$186,468
PAUL BUNDICK	EXECUTIVE CHEF	40.0	Highest	$128,983	$41,219	$170,202
DAVID ANDERSON	CONTROLLER	40.0	Highest	$119,484	$34,246	$153,730
ANDREW J ARMSTRONG JR	TRUSTEE	2.0	Director	$0	$0	$0
JAMES C DAVIS	PRESIDENT, TRUSTEE	2.0	Officer Director	$0	$0	$0
MICHAEL P MCDERMOTT	TRUSTEE	2.0	Director	$0	$0	$0
PETER M CASTLEMAN	TREASURER, TRUSTEE	2.0	Officer Director	$0	$0	$0
THOMAS J FAZIO	TRUSTEE	2.0	Director	$0	$0	$0
BURKE F HAYES	SECRETARY	2.0	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$18,123,248	$16,422,900	$35,134,360	$1,700,348
2023	$17,478,309	$15,026,494	$31,908,989	$2,451,815
2022	$15,698,574	$14,059,426	$29,641,900	$1,639,148
2021	$15,641,646	$11,256,414	$27,464,552	$4,385,232
2021	$9,461,577	$11,997,473	$27,714,402	$-2,535,896
2020	$13,809,129	$13,686,632	$29,800,361	$122,497
2019	$13,517,240	$12,803,406	$28,990,198	$713,834
2018	$13,516,967	$12,592,851	$28,000,458	$924,116

PINE VALLEY GOLF CLUB