Benevolent & Protective Order Elks Union #1583 (EIN 220764390) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1931

Legal Domicile

Principal Officer

Michelle Lannon

Tax Period

2024-04-01 to 2025-03-31

Benevolent & Protective Order Elks Union #1583, founded in 1931, is a small nonprofit that reported $266K in total revenue in fiscal year 2024. Revenue decreased 7% compared to the prior year. Expenses of $299K exceeded revenue, resulting in a 12% operating deficit.

Mission

TO PROVIDE CHARITABLE SERVICES TO VETERANS, THE COMMUNITY AND SPECIAL NEEDS CHILDREN

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $51,318

Program Service Revenue $104,221

Investment Income $2,055

Other Revenue $108,602

TOTAL REVENUE $266,196

Expense Breakdown

Grants Paid $0

Salaries & Benefits $9,092

Fundraising Expenses $0

Program Expenses $299,005

Other Expenses $289,913

TOTAL EXPENSES $299,005

Year-over-Year Comparison

	2024	2023	Change
Revenue	$266,196	$285,746	-0.1%
Expenses	$299,005	$335,044	-0.1%
Net Income	$-32,809	$-49,298	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$8,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HEATHER ST JOHN	SECRETARY	015.00	Officer	$5,000	$0	$5,000
MICHELLE LANNON	TREASURER	015.00	Officer	$3,000	$0	$3,000
EDWARD MELKA	TRUSTEE	005.00	Officer	$0	$0	$0
ANTHONY BARRATUCCI	TRUSTEE	005.00	Officer	$0	$0	$0
KENNETH BOUDREAU	TRUSTEE	005.00	Officer	$0	$0	$0
AUDREY SMITH	TRUSTEE	005.00	Officer	$0	$0	$0
MICHAEL CAMPANELLI	TRUSTEE	005.00	Officer	$0	$0	$0
JESSICA BOUDREAU	EXALTED RULER	005.00	Officer	$0	$0	$0
KEVIN VALENTE	LEADING KNIGHT	005.00	Officer	$0	$0	$0
BRIAN FAVA	LOYAL KNIGHT	005.00	Officer	$0	$0	$0
MATT KOKOTOWSKI	LECTURING KNIGHT	005.00	Officer	$0	$0	$0
HOWARD PROCTOR	ESQUIRE	005.00	Officer	$0	$0	$0
NATALIE WOOD	INNER GUARD	005.00	Officer	$0	$0	$0
DANIELLE REED	CHAPLAIN	005.00	Officer	$0	$0	$0
DONNA FIDECARO	TILER	005.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$266,196	$299,005	$502,156	$-32,809
2024	$285,746	$335,044	$547,720	$-49,298
2023	$293,644	$362,481	$581,611	$-68,837
2022	$217,579	$214,313	$591,622	$3,266
2021	$115,953	$160,773	$564,650	$-44,820
2020	$277,581	$294,036	$619,081	$-16,455
2019	$296,918	$342,502	$631,726	$-45,584

Benevolent & Protective Order Elks Union #1583