FROST VALLEY YMCA

EIN: 221625176 501(c)(3) Human Services

CLARYVILLE, NY

Total Revenue
$21,053,095
Total Expenses
$21,037,009
Total Assets
$36,474,841
Net Assets
$23,067,377
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1954
Legal Domicile
NJ
Principal Officer
RIEL PEERBOOMS
Phone
8459852291
Tax Period
2024-01-01 to 2024-12-31

FROST VALLEY YMCA, founded in 1954, is a mid-sized nonprofit in the Human Services sector that reported $21.1M in total revenue in fiscal year 2024. Revenue surged 63% from the prior year, signaling strong growth momentum.

Mission

FROST VALLEY IS A VALUES DRIVEN ORGANIZATION THAT FOSTERS YOUTH DEVELOPMENT, HEALTHY LIVING AND SOCIAL RESPONSIBILITY THROUGH OUTDOOR EDUCATIONAL AND RECREATIONAL PROGRAMS FOR ALL. (CONTINUED SCHEDULE O)

Program Service Accomplishments

Program 1
Expenses: $11,975,147 Revenue: $11,478,487

CAMPING SERVICESFROST VALLEY YMCA OFFERS DAY CAMP, TRADITIONAL OVERNIGHT SUMMER CAMP, TEEN AND PRE-TEEN ADVENTURE TRIPS, HORSE CAMPS, FARM CAMP, AND AN ADVENTURE SURVIVAL CAMP, AND THE TOKYO...

Read more

CAMPING SERVICESFROST VALLEY YMCA OFFERS DAY CAMP, TRADITIONAL OVERNIGHT SUMMER CAMP, TEEN AND PRE-TEEN ADVENTURE TRIPS, HORSE CAMPS, FARM CAMP, AND AN ADVENTURE SURVIVAL CAMP, AND THE TOKYO PARTNERSHIP CAMP. CHILDREN AND TEENS GROW EXPONENTIALLY IN A SAFE AND ENGAGING ENVIRONMENT, SPENDING THEIR FIRST NIGHTS AWAY FROM HOME, GAINING SKILLS AS YOUNG LEADERS, AND BONDING WITH NEW FRIENDS. IN KEEPING WITH FROST VALLEY'S MISSION, AS A NONPROFIT SEEKING TO PROVIDE QUALITY OUTDOOR EDUCATIONAL AND RECREATIONAL EXPERIENCES FOR ALL, THE ORGANIZATION PROVIDES FINANCIAL ASSISTANCE TO OVER 60% OF PROGRAM PARTICIPANTS. THIS ENSURES ALL CHILDREN WHO WANT TO ATTEND CAMP ARE NOT PROHIBITED BECAUSE OF THEIR FAMILIES' FINANCIAL LIMITATIONS. FROM JAN 1, 2024 TO DECEMBER 31, 2024, 4004 DAY AND OVERNIGHT CAMPERS HAD A LIFE-TRANSFORMING EXPERIENCE AT FROST VALLEY.

Program 2
Expenses: $6,170,390 Revenue: $5,216,808

SCHOOL CONFERENCE AND ENVIRONMENTAL RETREAT PROGRAMFROST VALLEY YMCA'S STAFF GUIDE STUDENTS FROM PRIMARY AND SECONDARY SCHOOLS IN THE TRI-STATE AREA IN BUILDING CONNECTIONS WITH THEIR CLASSMATES...

Read more

SCHOOL CONFERENCE AND ENVIRONMENTAL RETREAT PROGRAMFROST VALLEY YMCA'S STAFF GUIDE STUDENTS FROM PRIMARY AND SECONDARY SCHOOLS IN THE TRI-STATE AREA IN BUILDING CONNECTIONS WITH THEIR CLASSMATES, STRENGTHENING THEIR OWN SELF-AWARENESS, AND DEEPENING CONNECTIONS WITH THE ENVIRONMENT AND OUTSIDE WORLD. OUR SCIENCE PROGRAMS ARE DESIGNED TO PROVIDE DIRECT ENGAGEMENT, STIMULATE CURIOSITY AND WONDER, AND INCREASE SCIENCE LITERACY AND CRITICAL THINKING. OUR TEAM-BUILDING CURRICULUM EMPHASIZES THE VALUE OF WORKING TOGETHER WHILE RECOGNIZING INDIVIDUAL STRENGTHS WITHIN THE STRENGTH OF THE ENTIRE GROUP. FROM JAN 1, 2024 TO DECEMBER 31, 2024, FROST VALLEY PROVIDED AN IMMERSIVE ENVIRONMENTAL EDUCATION AND/OR TEAM BUILDING EXPERIENCE FOR OVER 8,000 PARTICIPANTS.

Program 3
Expenses: $249,760 Revenue: $230,879

GROUPS AND FAMILY AND TEAM RETREAT PROGRAMFROST VALLEY YMCA'S STAFF PROVIDE FAMILY AND TEAM BUILDING PROGRAMS PREDOMINANTLY ON WEEKENDS THROUGH THE YEAR. FAMILIES CAN PARTICIPATE AND NATURE BASED...

Read more

GROUPS AND FAMILY AND TEAM RETREAT PROGRAMFROST VALLEY YMCA'S STAFF PROVIDE FAMILY AND TEAM BUILDING PROGRAMS PREDOMINANTLY ON WEEKENDS THROUGH THE YEAR. FAMILIES CAN PARTICIPATE AND NATURE BASED PROGRAMMING. BETWEEN SEPTEMBER AND JUNE, FROST VALLEY HOSTS, FAMILIES, SCOUT TROOPS, Y GUIDES, RELIGIOUS GROUPS, NONPROFITS, AND CORPORATIONS THAT FLOCK TO FROST VALLEY FOR TEAM BUILDING AND IMMERSION IN NATURE. FROST VALLEY IS HOME TO A MODEL FOREST, A 672-PANEL SOLAR ARRAY, A RAPTOR CENTER, A MAPLE SUGARING HOUSE, AND IS PART OF THE NEW YORK CITY WATERSHED. FAMILIES COME TO FROST VALLEY YEAR AFTER YEAR, SOME FOR AS MANY AS 50 YEARS RUNNING, TO UNPLUG FROM TECHNOLOGY AND CONNECT ON A DEEPER LEVEL WITH EACH OTHER, STAYING FOR A WEEKEND OR ONE OF OUR WEEK-LONG FAMILY CAMPS. FROM JANUARY 1, 2024 TO DECEMBER 31, 2024, FROST VALLEY HOSTED 12,000 PARTICIPANTS IN ITS RETREAT PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,426,208
Program Service Revenue $16,690,543
Investment Income $700,713
Other Revenue $235,631
TOTAL REVENUE $21,053,095

Expense Breakdown

Grants Paid $1,842,012
Salaries & Benefits $9,251,470
Fundraising Expenses $706,831
Program Expenses $18,395,297
Other Expenses $9,943,527
TOTAL EXPENSES $21,037,009

Year-over-Year Comparison

2024 2023 Change
Revenue $21,053,095 $12,900,236 +0.6%
Expenses $21,037,009 $12,277,475 +0.7%
Net Income $16,086 $622,761 -1.0%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
25
Independent Members
25
Employees
665
Volunteers
25

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
7
$756,638
Total Directors
24
$0
Key Employees
0
$0
Highest Compensated
1
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
RIEL PEERBOOMS CEO & PRESIDENT 40.00
Officer
$229,078 $748 $229,826
CHET KRINSKY CHIEF FINANCE OFFICER 40.00
Officer
$135,141 $522 $135,663
THOMAS HOLSAPPLE CHIEF OPERATING OFFICER 40.00
Officer
$174,189 $9,238 $183,427
MANIA BOYDER CHIEF DEVELOPMENT OFFICER 40.00
Officer
$187,000 $20,722 $207,722
VICTORIA EDDINGS ASSOCIATE EXECUTIVE DIRECT 40.00
Highest
$148,669 $32,036 $180,705
KATE LEWIS CHAIR 2.00
Officer Director
$0 $0 $0
DAVE BIELER VICE CHAIR 2.00
Officer Director
$0 $0 $0
AL FILREIS SECRETARY 2.00
Officer Director
$0 $0 $0
ADAM WEISS TRUSTEE 2.00
Director
$0 $0 $0
ALMAZ ZELLEKE TRUSTEE 2.00
Director
$0 $0 $0
ED ARNOLD TRUSTEE 2.00
Director
$0 $0 $0
ERNEST ROOS TRUSTEE 2.00
Director
$0 $0 $0
BARBARA SPITZ TRUSTEE 2.00
Director
$0 $0 $0
CAROL WRIGHT TRUSTEE 2.00
Director
$0 $0 $0
JOHN BUTLER TRUSTEE 2.00
Director
$0 $0 $0
DJ MOMBO TRUSTEE 2.00
Director
$0 $0 $0
AMY MELICAN TRUSTEE 2.00
Director
$0 $0 $0
BILL BAKER TRUSTEE 2.00
Director
$0 $0 $0
EMILY HELLOGG GESUALDI TRUSTEE 2.00
Director
$0 $0 $0
JIM VAUGHN TRUSTEE 2.00
Director
$0 $0 $0
JUDY PASNIK TRUSTEE 2.00
Director
$0 $0 $0
BOB MESSICK TRUSTEE 2.00
Director
$0 $0 $0
PETER ANDRUSZKIEWICZ TRUSTEE 2.00
Director
$0 $0 $0
MARIKE TOOTHHAKER BRADFORD TRUSTEE 2.00
Director
$0 $0 $0
ANDY KREMER TRUSTEE 2.00
Director
$0 $0 $0
ROCHNI CARIELLO TRUSTEE 2.00
Director
$0 $0 $0
JOSHUA TUCKER TRUSTEE 2.00
Director
$0 $0 $0
KIM REIDY TRUSTEE 2.00
Director
$0 $0 $0
ROSHNI CARIELLO TRUSTEE 2.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $20,576,827 $21,415,246 $35,715,894 $-838,419
2024 $21,053,095 $21,037,009 $36,474,841 $16,086
2023 $19,874,655 $16,737,291 $35,549,734 $3,137,364
2023 $12,837,475 $12,372,820 $34,645,597 $464,655
2023 $12,900,236 $12,277,475 $35,146,255 $622,761
2022 $11,884,684 $12,383,283 $34,906,539 $-498,599
2021 $7,562,831 $8,917,875 $33,444,644 $-1,355,044
2021 $7,582,447 $8,949,686 $33,380,700 $-1,367,239
2020 $13,526,194 $15,835,786 $32,238,270 $-2,309,592
2019 $15,399,900 $16,210,859 $35,275,382 $-810,959
2018 $14,576,080 $15,419,127 $35,460,724 $-843,047
Explore More Nonprofits
Top 100 Nonprofits in New York Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare FROST VALLEY YMCA with other nonprofits in New York and across the country.