THE BEDENS BROOK CLUB (EIN 221758976) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1963

Legal Domicile

Principal Officer

THOMAS O IX

Phone

6094662646

Tax Period

2022-12-01 to 2023-11-30

THE BEDENS BROOK CLUB, founded in 1963, is a community nonprofit that reported $7.3M in total revenue in fiscal year 2022. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $6.5M left a modest 10% surplus.

Mission

THE CLUB PROVIDES GOLF, TENNIS & SWIMMING FACILITIES AND MAINTAINS A CLUBHOUSE FOR THE THE MEMBERSHIP

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $4,969,952

Investment Income $5,872

Other Revenue $2,300,786

TOTAL REVENUE $7,276,610

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,451,993

Fundraising Expenses $0

Other Expenses $3,095,632

TOTAL EXPENSES $6,547,625

Year-over-Year Comparison

	2022	2021	Change
Revenue	$7,276,610	$6,295,353	+0.2%
Expenses	$6,547,625	$6,045,808	+0.1%
Net Income	$728,985	$249,545	+1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

150

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$466,358

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
REGINA A MEREDITH-CARPENI	PRESIDENT	3.00	Officer Director	$0	$0	$0
JOHN SHAMSEY	VICE PRESIDENT	3.00	Officer Director	$0	$0	$0
TOM IX	TREASURER	3.00	Officer Director	$0	$0	$0
ELS PAINE	SECRETARY	3.00	Officer Director	$0	$0	$0
MICHAEL BRACKEN	TRUSTEE	3.00	Director	$0	$0	$0
ALICIA MERSE	TRUSTEE	3.00	Director	$0	$0	$0
BOB PISANO	TRUSTEE	3.00	Director	$0	$0	$0
DIXON HAYES	TRUSTEE	3.00	Director	$0	$0	$0
THOMAS B LEWIS	TRUSTEE	3.00	Director	$0	$0	$0
EMILY WEST	TRUSTEE	3.00	Director	$0	$0	$0
MIKE RUSSELL	TRUSTEE	3.00	Director	$0	$0	$0
BILL WOODLEY	TRUSTEE	3.00	Director	$0	$0	$0
JAMES BRYSON	SUPERINTENDENT	50.00	Key Emp	$177,250	$12,579	$189,829
CRAIG CAMPBELL	GENERAL MANAGER	50.00	Key Emp	$268,475	$8,054	$276,529
JUSTIN CAMPBELL	RACQUETS PRO	50.00	Highest	$384,981	$10,588	$395,569
PAUL POANDL	GOLF PRO	50.00	Highest	$174,325	$7,234	$181,559
BETHANNE BYRNE	CONTROLLER	50.00	Highest	$139,035	$22,268	$161,303
GABRIEL DILORENZO	EXECUTIVE CHEF	50.00	Highest	$129,417	$18,545	$147,962

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$7,276,610	$6,547,625	$9,414,786	$728,985
2022	$6,295,353	$6,045,808	$8,107,004	$249,545
2021	$6,492,709	$5,779,691	$8,197,361	$713,018
2020	$6,134,401	$4,773,213	$7,460,477	$1,361,188
2019	$5,109,507	$5,207,734	$6,154,375	$-98,227
2018	$4,971,845	$5,046,690	$6,677,338	$-74,845

THE BEDENS BROOK CLUB