LIVINGSTON FIRST AID SQUAD INC (EIN 221839018) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1950

Legal Domicile

Principal Officer

CRAIG DUFFORD

Phone

9739922373

Tax Period

2025-01-01 to 2025-12-31

LIVINGSTON FIRST AID SQUAD INC, founded in 1950, is a small nonprofit that reported $125K in total revenue in fiscal year 2025. Revenue grew 9% year-over-year, indicating healthy expansion. Net assets of $311K represent 30 months of operating reserves.

Mission

SEE BELOW

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $125,104

Program Service Revenue $0

Investment Income $8

Other Revenue $0

TOTAL REVENUE $125,112

Expense Breakdown

Grants Paid $1,400

Salaries & Benefits $0

Fundraising Expenses $17,881

Program Expenses $1,400

Other Expenses $134,400

TOTAL EXPENSES $135,800

Year-over-Year Comparison

	2025	2024	Change
Revenue	$125,112	$115,172	+0.1%
Expenses	$135,800	$153,736	-0.1%
Net Income	$-10,688	$-38,564	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAT IPPOLITO	TREASURER	3.00	Officer Director	$0	$0	$0
BARBARA SHERMAN	VICE PRESIDENT, TRUSTEE	3.00	Officer Director	$0	$0	$0
ANDREW ROSENBERG	TRUSTEE	3.00	Director	$0	$0	$0
GANESH KAMATH	TRUSTEE	3.00	Director	$0	$0	$0
AL MONTAGNA	TRUSTEE	3.00	Director	$0	$0	$0
STACEY MELHORN	PRESIDENT, TRUSTEE	8.00	Officer Director	$0	$0	$0
CAMI MASSONI	RECORDING SECRETARY	3.00	Officer	$0	$0	$0
SHARLEEN KOMATSU	FINANCIAL SECRETARY	3.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$125,112	$135,800	$324,746	$-10,688
2024	No data	No data	No data	No data
2023	$108,366	$160,390	$384,711	$-52,024
2022	$138,980	$138,269	$396,979	$711
2021	$167,470	$110,916	$387,394	$56,554
2020	$105,444	$106,255	$327,930	$-811
2019	$115,144	$112,860	$328,654	$2,284
2018	$160,933	$119,159	$330,023	$41,774

LIVINGSTON FIRST AID SQUAD INC