WEST ESSEX PBA LOCAL #81 (EIN 222215003) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Principal Officer

DANIEL MORAN PRESIDENT

Phone

9738206296

Tax Period

2024-01-01 to 2024-12-31

WEST ESSEX PBA LOCAL #81, founded in 1994, is a small nonprofit in the Mutual Benefit sector that reported $193K in total revenue in fiscal year 2024. Expenses of $228K exceeded revenue, resulting in a 18% operating deficit.

Mission

THE ORGANIZATION WAS ESTABLISHED TO FURTHER THE INTERESTS OF ITS MEMBERSHIP BY SEEKING IMPROVED TERMS AND CONDITIONS OF EMPLOYMENT, TO RENDER MORAL AND MATERIAL AID TO MEMBERS AS NEEDED, TO PROVIDE REPRESENTATION AND/OR COUNSEL IN LEGAL PROCEEDINGS, AND TO PROMOTE SOCIAL AND FRATERNAL ACTIVITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $95,724

Investment Income $97,686

Other Revenue $0

TOTAL REVENUE $193,410

Expense Breakdown

Grants Paid $18,000

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $110,691

TOTAL EXPENSES $228,081

Year-over-Year Comparison

	2024	2023	Change
Revenue	$193,410	N/A	N/A
Expenses	$228,081	N/A	N/A
Net Income	$-34,671	$0	N/A

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✓ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANIEL MORAN	PRESIDENT	10.00	Officer Director	$0	$0	$0
STACY CHIAROLANZA	VICE-PRESIDENT	5.00	Officer Director	$0	$0	$0
NICHOLAS COCCHI	TREASURER	10.00	Officer Director	$0	$0	$0
MATTHEW CARLOE	STATE DELEGATE	10.00	Officer Director	$0	$0	$0
FRANK PATIERNO	SGT AT ARMS	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2024	$193,410	$228,081	$1,342,983	$-34,671
2023	$179,596	$166,741	$1,289,423	$12,855
2022	$175,965	$168,556	$1,121,230	$7,409
2021	$145,582	$160,618	$1,302,334	$-15,036

WEST ESSEX PBA LOCAL #81