SARATOGA SPRINGS POLICE PROTECTIVE & BENEVOLENT ASSOCIATION (EIN 222496163) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

MEGHAN DAVENPORT

Phone

5188778088

Tax Period

2023-01-01 to 2023-12-31

SARATOGA SPRINGS POLICE PROTECTIVE & BENEVOLENT ASSOCIATION is a small nonprofit that reported $142K in total revenue in fiscal year 2023. Revenue decreased 7% compared to the prior year. Expenses of $194K exceeded revenue, resulting in a 36% operating deficit.

Mission

TO PROVIDE COMMUNITY SUPPORT

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $96,352

Program Service Revenue $45,912

Investment Income $22

Other Revenue $0

TOTAL REVENUE $142,286

Expense Breakdown

Grants Paid $29,816

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $72,135

Other Expenses $163,698

TOTAL EXPENSES $193,514

Year-over-Year Comparison

	2023	2022	Change
Revenue	$142,286	$153,542	-0.1%
Expenses	$193,514	$108,046	+0.8%
Net Income	$-51,228	$45,496	-2.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRISTOPHER ALLEN	FINANCIAL SE	N/A	Director	$0	$0	$0
JASON CADORET	SGT OF ARMS	N/A	Director	$0	$0	$0
WADE COLLINS	RECORDING SE	N/A	Director	$0	$0	$0
DANIEL MULLAN JR	PRESIDENT	N/A	Officer	$0	$0	$0
NICHOLAS LAMKINS	TREASURER	N/A	Officer	$0	$0	$0
ANGELO MCGOVERN	VICE PRESIDE	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$142,286	$193,514	$141,593	$-51,228
2022	$153,542	$108,046	$184,057	$45,496
2021	$127,237	$144,459	$133,235	$-17,222
2020	$154,821	$98,758	$150,457	$56,063
2019	$121,762	$113,432	$94,394	$8,330
2018	$137,155	$120,286	$86,072	$16,869

SARATOGA SPRINGS POLICE PROTECTIVE & BENEVOLENT ASSOCIATION