VERMONT STATE DENTAL SOCIETY (EIN 222514423) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

JUSTIN HURLBURT

Phone

8028640115

Tax Period

2024-01-01 to 2024-12-31

VERMONT STATE DENTAL SOCIETY, founded in 1983, is a small nonprofit in the Health Care sector that reported $609K in total revenue in fiscal year 2024. Revenue decreased 5% compared to the prior year. Expenses of $682K exceeded revenue, resulting in a 12% operating deficit.

Mission

IMPROVE THE ORAL HEALTH OF VERMONTERS AND TO SERVE THE PROFESSION OF DENTISTRY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $165,928

Program Service Revenue $395,442

Investment Income $16,189

Other Revenue $31,518

TOTAL REVENUE $609,077

Expense Breakdown

Grants Paid $0

Salaries & Benefits $342,442

Fundraising Expenses $0

Other Expenses $339,155

TOTAL EXPENSES $681,597

Year-over-Year Comparison

	2024	2023	Change
Revenue	$609,077	$641,305	-0.1%
Expenses	$681,597	$734,171	-0.1%
Net Income	$-72,520	$-92,866	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$172,567

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEFF BLASIUS DMD	PRESIDENT (START 2024)	5.00	Officer Director	$0	$0	$0
HEIDI KUNKEL	PRESIDENT -ELECT	5.00	Director	$0	$0	$0
MICHAEL GIBILISCO	VICE PRESIDENT (START 2024)	5.00	Officer Director	$0	$0	$0
JUSTIN HURLBURT	TREASURER (START 2024)	5.00	Officer Director	$0	$0	$0
LINSAY HERBERT	SECRETARY (START 2024)	5.00	Officer Director	$0	$0	$0
JONATHAN MASON DMD	DIRECTOR	5.00	Director	$0	$0	$0
LOREN PECK DDS	LONG TERM DELEGATE	5.00	Director	$0	$0	$0
JEREMY CLOVER	DIRECTOR (START 2024)	5.00	Director	$0	$0	$0
REIMY EVANGELISTA DE LEON	DIRECTOR (START 2024)	5.00	Director	$0	$0	$0
PATRICK GALLIVAN	EXECUTIVE DIRECTOR	40.00	Officer	$145,304	$27,263	$172,567

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$609,077	$681,597	$674,694	$-72,520
2023	$641,305	$734,171	$699,701	$-92,866
2022	$627,228	$712,238	$750,600	$-85,010
2021	$709,727	$580,678	$869,709	$129,049
2020	$537,626	$592,953	$676,458	$-55,327
2019	$781,263	$725,851	$677,189	$55,412
2018	$707,556	$693,029	$670,263	$14,527

VERMONT STATE DENTAL SOCIETY