JEREMIAH'S INN INC (EIN 222567080) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

DICK QUINLAN

Phone

5087556403

Tax Period

2023-01-01 to 2023-12-31

JEREMIAH'S INN INC, founded in 1983, is a community nonprofit in the Human Services sector that reported $2.6M in total revenue in fiscal year 2023. Revenue decreased 14% compared to the prior year.

Mission

JEREMIAH'S INN USES A SOCIAL MODEL TO PROVIDE RESIDENTS WITH A SAFE ENVIRONMENT IN WHICH TO BEGIN RECOVERY. WE FOSTER A SENSE OF COMMUNITY AND MUTUAL AID THROUGH PARTNERSHIPS, VOLUNTEERISM AND OUR NUTRITION CENTER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,067,177

Program Service Revenue $1,490,143

Investment Income $32,220

Other Revenue $15,618

TOTAL REVENUE $2,605,158

Expense Breakdown

Grants Paid $684,547

Salaries & Benefits $1,366,573

Fundraising Expenses $130,326

Program Expenses $2,405,643

Other Expenses $605,326

TOTAL EXPENSES $2,747,336

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,605,158	$3,029,062	-0.1%
Expenses	$2,747,336	$2,457,237	+0.1%
Net Income	$-142,178	$571,825	-1.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$129,461

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PATRICIA DAVIDSON ESQ	PRESIDENT	4.00	Officer Director	$0	$0	$0
EUGENE BOUCHARD	TREASURER	1.00	Officer Director	$0	$0	$0
EUGENE SANTOS-ROESLER	BOARD MEMBER	1.00	Director	$0	$0	$0
JOSEPH STISO	FORMER VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
CASSANDRA ANDERSEN	BOARD MEMBER	1.00	Director	$0	$0	$0
JACK REARDON	BOARD MEMBER	1.00	Director	$0	$0	$0
MELINDA HILLOCK	BOARD MEMBER	1.00	Director	$0	$0	$0
JANELLE WILSON	EXECUTIVE DIRECTOR	40.00	Officer	$97,678	$31,783	$129,461

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$2,605,158	$2,747,336	$3,516,597	$-142,178
2022	$3,029,062	$2,457,237	$3,528,056	$571,825
2021	$2,189,725	$1,686,822	$2,965,082	$502,903
2020	$2,620,249	$2,019,910	$2,594,096	$600,339
2019	$1,883,074	$1,676,355	$1,458,191	$206,719
2018	$1,669,630	$1,582,383	$1,247,445	$87,247

JEREMIAH'S INN INC