SALT AND LIGHT MEDIA MINISTRIES INC (EIN 222584923) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1982

Legal Domicile

Principal Officer

LONI BRINER

Phone

5705231190

Tax Period

2024-01-01 to 2024-12-31

SALT AND LIGHT MEDIA MINISTRIES INC, founded in 1982, is a small nonprofit that reported $809K in total revenue in fiscal year 2024. Revenue decreased 8% compared to the prior year.

Mission

CHRISTIAN RADIO STATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $825,994

Program Service Revenue $0

Investment Income $1,238

Other Revenue $-18,472

TOTAL REVENUE $808,760

Expense Breakdown

Grants Paid $0

Salaries & Benefits $390,100

Fundraising Expenses $192,582

Program Expenses $397,315

Other Expenses $416,891

TOTAL EXPENSES $806,991

Year-over-Year Comparison

	2024	2023	Change
Revenue	$808,760	$880,440	-0.1%
Expenses	$806,991	$788,428	+0.0%
Net Income	$1,769	$92,012	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LONI BRINER	CHAIRMAN	2.00	Officer Director	$0	$0	$0
JOSHUA LAUBACH	VICE CHAIR	1.00	Officer Director	$0	$0	$0
TERRY JOHNSON	TREASURER	3.00	Officer Director	$0	$0	$0
SANDRA HARE	SECRETARY	2.00	Officer Director	$0	$0	$0
BARRY COOPER	BOARD MEMBER	1.00	Director	$0	$0	$0
RICK KUHN	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVID MOYER	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVID NEWBERRY	BOARD MEMBER	1.00	Director	$0	$0	$0
JAMIE SAMPLES	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$808,760	$806,991	$946,761	$1,769
2023	$880,440	$788,428	$1,010,214	$92,012
2022	$683,434	$732,788	$672,151	$-49,354
2021	$666,506	$589,741	$727,265	$76,765
2020	$741,550	$629,574	$682,041	$111,976
2019	$689,731	$707,406	$622,639	$-17,675
2018	$729,061	$718,875	$683,097	$10,186

SALT AND LIGHT MEDIA MINISTRIES INC