MUNICIPAL PUBLIC ACCESS CABLE TELEVISION INC (EIN 222677962) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

JEREMY BEDSON

Phone

4132837373

Tax Period

2024-01-01 to 2024-12-31

MUNICIPAL PUBLIC ACCESS CABLE TELEVISION INC, founded in 1985, is a small nonprofit that reported $399K in total revenue in fiscal year 2024. Net assets of $1.4M represent 41 months of operating reserves.

Mission

PRODUCTION OF PUBLIC ACCESS TELEVISION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $21,000

Program Service Revenue $323,068

Investment Income $52,260

Other Revenue $2,650

TOTAL REVENUE $398,978

Expense Breakdown

Grants Paid $0

Salaries & Benefits $279,522

Fundraising Expenses $0

Program Expenses $285,076

Other Expenses $143,669

TOTAL EXPENSES $423,191

Year-over-Year Comparison

	2024	2023	Change
Revenue	$398,978	$383,664	+0.0%
Expenses	$423,191	$396,516	+0.1%
Net Income	$-24,213	$-12,852	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$90,028

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRUCE HENRIQUES	GENERAL MANA	N/A	Director	$90,028	$0	$90,028
MARK BOGACZ	PRESIDENT	N/A	Officer Director	$0	$0	$0
DONALD ODELL	TREASURER	N/A	Officer Director	$0	$0	$0
JEREMY BEDSON	CLERK	N/A	Officer Director	$0	$0	$0
ARTHUR ALLEN	DIRECTOR	N/A	Director	$0	$0	$0
CHRISTOPHER BEAUDRY	DIRECTOR	N/A	Director	$0	$0	$0
RODNEY BEAULIEU	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
PAUL DEMAIO	DIRECTOR	N/A	Director	$0	$0	$0
JOHN SASUR	DIRECTOR	N/A	Director	$0	$0	$0
JAMES LYNCH III	DIRECTOR	N/A	Director	$0	$0	$0
STEVE MUNIEC	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$398,978	$423,191	$1,372,923	$-24,213
2024	No data	No data	No data	No data
2023	$383,664	$396,516	$1,398,346	$-12,852
2022	$392,466	$354,201	$1,407,529	$38,265
2021	$394,324	$330,622	$1,373,767	$63,702
2020	$419,607	$332,317	$1,306,034	$87,290
2019	$348,748	$313,843	$1,221,604	$34,905
2018	$338,657	$301,352	$1,181,532	$37,305

MUNICIPAL PUBLIC ACCESS CABLE TELEVISION INC