MUSIC BOX PLAYERS (EIN 222699123) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

JOSEPH W SIMKULAK

Phone

5702399429

Tax Period

2025-01-01 to 2025-12-31

MUSIC BOX PLAYERS, founded in 1984, is a small nonprofit in the Arts, Culture & Humanities sector that reported $245K in total revenue in fiscal year 2025. Revenue grew 17% year-over-year, indicating healthy expansion.

Mission

Operation of theatre for community and educational purposes

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $2,050

Program Service Revenue $240,647

Investment Income $2,074

Other Revenue $0

TOTAL REVENUE $244,771

Expense Breakdown

Grants Paid $0

Salaries & Benefits $46,843

Fundraising Expenses $0

Program Expenses $240,539

Other Expenses $220,421

TOTAL EXPENSES $267,264

Year-over-Year Comparison

	2025	2024	Change
Revenue	$244,771	$209,622	+0.2%
Expenses	$267,264	$239,033	+0.1%
Net Income	$-22,493	$-29,411	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

175

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$2,580

Total Directors

$7,630

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
N/A	Vice President	10.00	Officer Director	$0	$0	$0
Joseph Simkulak	Treasurer	10.00	Officer Director	$0	$0	$0
Amber McKenna	President	10.00	Officer Director	$1,780	$0	$1,780
Dana Fegenblatt	Secretary	10.00	Officer Director	$0	$0	$800
Shawn Mullen	Director	20.00	Director	$0	$0	$4,000
Kira Deremer	Director	10.00	Director	$0	$0	$0
Christina Jastremski	Director	10.00	Director	$0	$0	$0
Eyanna Wawrzynek	Director	10.00	Director	$1,050	$0	$1,050
Dana Burke	Director	10.00	Director	$0	$0	$0
Rachel Kislin	Director	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$244,771	$267,264	$501,819	$-22,493
2024	$209,622	$239,033	$536,009	$-29,411
2023	$223,649	$261,122	$596,889	$-37,473
2022	$144,401	$179,028	$632,714	$-34,627
2021	$202,206	$71,008	$668,817	$131,198
2020	$70,939	$78,288	$138,947	$-7,349

MUSIC BOX PLAYERS