RICHMOND LAND TRUST INC (EIN 222859809) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Principal Officer

JEREMY HOFF

Phone

8027340948

Tax Period

2025-01-01 to 2025-12-31

RICHMOND LAND TRUST INC, founded in 1987, is a micro nonprofit in the Environment sector that reported $77K in total revenue in fiscal year 2025. Revenue fell 66% from the prior year — a significant decline worth monitoring. Expenses of $147K exceeded revenue, resulting in a 90% operating deficit.

Mission

TO PRESERVE THE RURAL CHARACTER AND QUALITY OF LIFE IN RICHMOND, VERMONT AND ITS SURROUNDING COMMUNITIES THROUGH LAND CONSERVATION, HISTORIC PRESERVATION, LAND STEWARDSHIP, COMMUNITY SERVICE AND EDUCATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $76,796

Program Service Revenue $0

Investment Income $198

Other Revenue $0

TOTAL REVENUE $76,994

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $1,580

Program Expenses $125,446

Other Expenses $146,620

TOTAL EXPENSES $146,620

Year-over-Year Comparison

	2025	2024	Change
Revenue	$76,994	$224,565	-0.7%
Expenses	$146,620	$47,057	+2.1%
Net Income	$-69,626	$177,508	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JONATHAN SMITH	TREASURER	3.00	Officer Director	$0	$0	$0
JEREMY HOFF	CHAIR	3.00	Officer Director	$0	$0	$0
BRAD ELLIOTT	VICE CHAIR	3.00	Officer Director	$0	$0	$0
LOU BORIE	DIRECTOR	1.00	Director	$0	$0	$0
GARY BRESSOR	DIRECTOR	1.00	Director	$0	$0	$0
BRYCE GILMER	DIRECTOR	1.00	Director	$0	$0	$0
FRITZ MARTIN	DIRECTOR	1.00	Director	$0	$0	$0
DAN MARTIN	DIRECTOR	1.00	Director	$0	$0	$0
JESS ROBINSON	SECRETARY	3.00	Officer Director	$0	$0	$0
JON STEBBINS	DIRECTOR	1.00	Director	$0	$0	$0
ETHAN TAPPER	DIRECTOR	1.00	Director	$0	$0	$0
WRIGHT PRESTON	DIRECTOR	1.00	Director	$0	$0	$0
JUDY MCVICKAR	DIRECTOR	1.00	Director	$0	$0	$0
TED LYMAN	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$76,994	$146,620	$1,416,746	$-69,626
2024	$224,565	$47,057	$1,469,366	$177,508
2023	$259,590	$23,707	$1,286,027	$235,883
2022	$258,713	$28,819	$1,039,276	$229,894
2021	$134,241	$15,909	$823,009	$118,332
2020	$54,108	$19,565	$696,894	$34,543
2019	$82,505	$19,427	$654,737	$63,078
2018	$76,918	$10,198	$582,593	$66,720

RICHMOND LAND TRUST INC